USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.35 Million | 1.5 Million | 1.24 Million | 745.16 Thousand | 526.95 Thousand | 424.31 Thousand |
Cost of Revenue | 916.19 Thousand | 1.13 Million | 900.61 Thousand | 566.08 Thousand | 274.63 Thousand | 150.69 Thousand |
Gross Profit | 441.45 Thousand | 373.3 Thousand | 344.48 Thousand | 179.08 Thousand | 252.32 Thousand | 273.61 Thousand |
Operating Expenses | 441.45 Thousand | 373.3 Thousand | 3.61 Million | 2.48 Million | 1.36 Million | 242.46 Thousand |
Selling, General and Administrative Expenses | 2.01 Million | 2.55 Million | 2.89 Million | 1.93 Million | 1.08 Million | 367.46 Thousand |
Research and Development Expenses | 757.81 Thousand | 803.16 Thousand | 718.51 Thousand | 546.42 Thousand | 280.11 Thousand | 68.04 Thousand |
Other Expenses | -2.32 Million | - | 25.05 Thousand | 1889.00 | 53.52 Thousand | 125 Thousand |
Cost and Expenses | 1.35 Million | 4.72 Million | 4.51 Million | 3.04 Million | 1.63 Million | 242.46 Thousand |
Operating Income | - | -3.21 Million | -3.27 Million | -2.3 Million | -1.11 Million | -242.46 Thousand |
Interest Expense | 290.55 Thousand | 124.13 Thousand | 41.65 Thousand | 56.38 Thousand | 46.61 Thousand | - |
Income Tax Expense | - | - | -1.00 | 4.00 | -2.00 | -18.27 Thousand |
Earnings before Tax | -3.08 Million | -3.33 Million | -3.29 Million | -2.23 Million | -5.76 Million | -316.08 Thousand |
Net Income | -3.08 Million | -3.33 Million | -3.29 Million | -2.23 Million | -5.76 Million | -316.08 Thousand |
Earnings Per Share Basic | -0.04 | -0.05 | -0.05 | -0.05 | -0.25 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.05 | -0.05 | -0.25 | -0.02 |
Weighted Average Shares Outstanding | 76.14 Million | 70.02 Million | 60.19 Million | 46.65 Million | 23.49 Million | 12.8 Million |
Weighted Average Shares Outstanding (Diluted) | 76.14 Million | 70.02 Million | 60.19 Million | 46.65 Million | 23.49 Million | 12.8 Million |
Gross Margin | 0.33 | 0.25 | 0.28 | 0.24 | 0.48 | 0.64 |
EBIT Margin | -1.75 | -1.98 | -2.50 | -2.94 | -2.05 | -0.57 |
Profit Margin | -2.28 | -2.21 | -2.64 | -3.00 | -10.94 | -0.74 |
EBITDA | -2.37 Million | -2.99 Million | -3.11 Million | -2.19 Million | -1.07 Million | -133.55 Thousand |
Earnings Before Tax Margin | - | -2.13 | -2.63 | -3.09 | -2.11 | -0.57 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 243.34 Thousand | 519.61 Thousand | 365.93 Thousand | 307.76 Thousand | 1.5 Million | 398.73 Thousand |
Cost of Revenue | 260.84 Thousand | 435.45 Thousand | 320.46 Thousand | 551.44 Thousand | 1.35 Million | 293.17 Thousand |
Gross Profit | -17.5 Thousand | 84.16 Thousand | 45.46 Thousand | -243.68 Thousand | 150.78 Thousand | 105.55 Thousand |
Operating Expenses | 693.23 Thousand | 655.76 Thousand | 741.08 Thousand | 769.52 Thousand | 3.36 Million | 764.08 Thousand |
Selling, General and Administrative Expenses | 497.24 Thousand | 476.64 Thousand | 542.74 Thousand | 553.97 Thousand | - | 561.16 Thousand |
Research and Development Expenses | 195.99 Thousand | 179.11 Thousand | 198.34 Thousand | 215.55 Thousand | - | 202.92 Thousand |
Other Expenses | - | -206.00 | 748.00 | - | 393.00 | - |
Cost and Expenses | 954.08 Thousand | 1.09 Million | 1.06 Million | 1.32 Million | 4.72 Million | 1.05 Million |
Operating Income | -710.75 Thousand | -571.6 Thousand | -695.62 Thousand | -1.01 Million | -3.21 Million | -658.54 Thousand |
Interest Expense | 75.2 Thousand | 64.9 Thousand | 52.36 Thousand | 36.81 Thousand | 114.01 Thousand | 42.17 Thousand |
Income Tax Expense | 4.00 | -3.00 | 1.00 | -3.00 | 1.00 | -3.00 |
Earnings before Tax | -799.21 Thousand | -643.33 Thousand | -750.54 Thousand | -1.04 Million | -3.33 Million | -709.85 Thousand |
Net Income | -799.21 Thousand | -643.33 Thousand | -750.54 Thousand | -1.04 Million | -3.33 Million | -709.85 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 76.14 Million | 76.14 Million | 76.14 Million | 76.14 Million | 70.02 Million | 76.14 Million |
Weighted Average Shares Outstanding (Diluted) | 76.14 Million | 76.14 Million | 76.14 Million | 76.14 Million | 70.02 Million | 76.14 Million |
Gross Margin | -0.07 | 0.16 | 0.12 | -0.79 | 0.10 | 0.26 |
EBIT Margin | -2.49 | -0.90 | -1.63 | -3.06 | - | -1.52 |
Profit Margin | -3.28 | -1.24 | -2.05 | -3.41 | -2.21 | -1.78 |
EBITDA | -605.42 Thousand | -467.24 Thousand | -597.35 Thousand | -942.19 Thousand | - | -606.98 Thousand |
Earnings Before Tax Margin | -2.92 | -1.10 | -1.90 | -3.29 | -2.13 | -1.65 |
USAP
TY
DHT
DBREALTY
PDYN
SVM