D B Realty Limited (DBREALTY.NS)
INR 184.64
(0.7%)
INR 184.64
(0.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.57 Billion | 6.98 Billion | 2.17 Billion | 228.5 Million | 1.66 Billion | 3.61 Billion |
| Cost of Revenue | 382.62 Million | 12.63 Billion | 1.26 Billion | -171.9 Million | 855.42 Million | 3.26 Billion |
| Gross Profit | 3.19 Billion | -5.65 Billion | 906.4 Million | 400.4 Million | 805.86 Million | 345.71 Million |
| Operating Expenses | 323.78 Million | 1.53 Billion | 353.15 Million | 985.88 Million | 1.37 Billion | 938.64 Million |
| Selling, General and Administrative Expenses | 496.71 Million | 227.99 Million | 97.34 Million | 58.52 Million | 110.87 Million | 96.25 Million |
| Research and Development Expenses | - | -0.13 | 0.77 | -3.06 | -1.95 | -0.73 |
| Other Expenses | - | 1.09 Billion | 18.85 Million | 343.38 Million | 97.27 Million | 397.31 Million |
| Cost and Expenses | 1.57 Billion | 14.16 Billion | 1.61 Billion | 813.98 Million | 2.22 Billion | 4.2 Billion |
| Operating Income | 1.73 Billion | -6.88 Billion | 462.75 Million | -587.15 Million | -604.64 Million | -585.13 Million |
| Interest Expense | 833.14 Million | 544.12 Million | 2.99 Billion | 3.33 Billion | 3.05 Billion | 2.62 Billion |
| Income Tax Expense | 545.9 Million | 294.73 Million | 1.2 Billion | 50.22 Million | 406.36 Million | -491.38 Million |
| Earnings before Tax | 13.71 Billion | -605.33 Million | 1.42 Billion | -1.61 Billion | -3.93 Billion | -3.08 Billion |
| Net Income | 13.19 Billion | -903.83 Million | 269.27 Million | -1.69 Billion | -4.13 Billion | -2.77 Billion |
| Earnings Per Share Basic | 29.63 | -2.94 | 1.11 | -5.53 | -13.45 | -9.05 |
| Earnings Per Share Diluted | 28.69 | -2.94 | 1.05 | -5.53 | -13.45 | -9.05 |
| Weighted Average Shares Outstanding | 445.28 Million | 306.98 Million | 306.98 Million | 306.98 Million | 306.98 Million | 306.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 459.9 Million | 306.98 Million | 306.98 Million | 306.98 Million | 306.98 Million | 306.98 Million |
| Gross Margin | 0.89 | -0.81 | 0.42 | 1.75 | 0.49 | 0.10 |
| EBIT Margin | 0.50 | -0.83 | -0.13 | -2.29 | -0.60 | -0.39 |
| Profit Margin | 3.69 | -0.13 | 0.12 | -7.43 | -2.49 | -0.77 |
| EBITDA | 1.77 Billion | -408.62 Million | -276.3 Million | -522.73 Million | -1.29 Billion | -316.33 Million |
| Earnings Before Tax Margin | 0.48 | -0.99 | 0.21 | -2.57 | -0.36 | -0.16 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 931.2 Million | 3.57 Billion | 1.44 Billion | 1.42 Billion | 680.15 Million | 24.32 Million |
| Cost of Revenue | 346.57 Million | 137.46 Million | 23.46 Million | 36.37 Million | 54.67 Million | 22.96 Million |
| Gross Profit | 584.63 Million | 3.43 Billion | 1.41 Billion | 1.39 Billion | 625.48 Million | 1.36 Million |
| Operating Expenses | 759.41 Million | 2.13 Billion | 1.21 Billion | 721.66 Million | 109.8 Million | 89.93 Million |
| Selling, General and Administrative Expenses | 224.99 Million | - | 177 Million | 219.66 Million | 63.79 Million | 20.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 135.35 Million | 675.2 Million | 90.75 Million | 115.61 Million | 352.84 Million | 62.6 Million |
| Cost and Expenses | 789.08 Million | 2.27 Billion | 1.24 Billion | 758.03 Million | 164.47 Million | 112.89 Million |
| Operating Income | 142.12 Million | 4.01 Billion | 260.93 Million | 787.27 Million | 3 Billion | -88.57 Million |
| Interest Expense | 300.89 Million | 833.14 Million | 330.66 Million | 50.89 Million | 233.81 Million | 217.76 Million |
| Income Tax Expense | -36.98 Million | 545.9 Million | 63.58 Million | 205 Thousand | 470.87 Million | 11.23 Million |
| Earnings before Tax | -158.77 Million | 13.71 Billion | -69.72 Million | 4.62 Billion | 9.4 Billion | -247.89 Million |
| Net Income | -136.05 Million | 13.19 Billion | -65.39 Million | 4.64 Billion | 8.84 Billion | -225.49 Million |
| Earnings Per Share Basic | -0.25 | - | -0.15 | 9.26 | 23.01 | -0.64 |
| Earnings Per Share Diluted | -0.25 | - | -0.14 | 9.23 | 21.09 | -0.64 |
| Weighted Average Shares Outstanding | 538.46 Million | 445.28 Million | 445.28 Million | 501.57 Million | 384.26 Million | 352.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 538.46 Million | 459.87 Million | 459.87 Million | 502.99 Million | 419.25 Million | 352.15 Million |
| Gross Margin | 0.63 | 0.96 | 0.98 | 0.97 | 0.92 | 0.06 |
| EBIT Margin | 0.29 | - | 0.27 | 0.65 | 4.41 | -1.18 |
| Profit Margin | -0.15 | 3.69 | -0.05 | 3.25 | 13.00 | -9.27 |
| EBITDA | 273.7 Million | - | 383.38 Million | 923.25 Million | 3 Billion | -28.81 Million |
| Earnings Before Tax Margin | 0.15 | 1.12 | 0.18 | 0.55 | 4.41 | -3.64 |
PDYN
SVM
INEOF
BBSRF
PRINCEPIPE
FASTAT