INR 416.35
(-0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.68 Billion | 27.03 Billion | 26.49 Billion | 20.68 Billion | 16.35 Billion | 15.71 Billion |
Cost of Revenue | 20.58 Billion | 21.06 Billion | 19.03 Billion | 13.88 Billion | 11.37 Billion | 11.38 Billion |
Gross Profit | 5.1 Billion | 5.97 Billion | 7.46 Billion | 6.79 Billion | 4.98 Billion | 4.33 Billion |
Operating Expenses | 2.94 Billion | 4.28 Billion | 3.97 Billion | 3.7 Billion | 3.14 Billion | 2.92 Billion |
Selling, General and Administrative Expenses | 2.94 Billion | 872.2 Million | 862.95 Million | 987.12 Million | 613.48 Million | 719.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.22 Million | 750 Thousand | 9.86 Million | 11.33 Million | 14.53 Million |
Cost and Expenses | 23.52 Billion | 25.34 Billion | 23 Billion | 17.58 Billion | 14.51 Billion | 14.3 Billion |
Operating Income | 2.16 Billion | 1.74 Billion | 3.54 Billion | 3.12 Billion | 1.87 Billion | 1.42 Billion |
Interest Expense | 65 Million | 102.4 Million | 122.82 Million | 181.14 Million | 286.51 Million | 332.05 Million |
Income Tax Expense | 612.72 Million | 434.2 Million | 874.68 Million | 773.16 Million | 380.67 Million | 291.79 Million |
Earnings before Tax | 2.43 Billion | 1.64 Billion | 3.36 Billion | 2.99 Billion | 1.5 Billion | 1.11 Billion |
Net Income | 1.82 Billion | 1.21 Billion | 2.49 Billion | 2.21 Billion | 1.12 Billion | 821.32 Million |
Earnings Per Share Basic | 16.51 | 10.98 | 22.62 | 20.16 | 11.77 | 9.12 |
Earnings Per Share Diluted | 16.51 | 10.98 | 22.62 | 20.15 | 11.77 | 9.12 |
Weighted Average Shares Outstanding | 110.56 Million | 110.56 Million | 110.24 Million | 110.02 Million | 95.6 Million | 90.02 Million |
Weighted Average Shares Outstanding (Diluted) | 110.56 Million | 110.56 Million | 110.24 Million | 110.08 Million | 95.6 Million | 90.02 Million |
Gross Margin | 0.20 | 0.22 | 0.28 | 0.33 | 0.30 | 0.28 |
EBIT Margin | 0.13 | 0.09 | 0.16 | 0.18 | 0.14 | 0.12 |
Profit Margin | 0.07 | 0.04 | 0.09 | 0.11 | 0.07 | 0.05 |
EBITDA | 3.41 Billion | 2.58 Billion | 4.21 Billion | 3.79 Billion | 2.35 Billion | 1.91 Billion |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.13 | 0.15 | 0.11 | 0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.04 Billion | 7.4 Billion | 25.68 Billion | 6.18 Billion | 6.56 Billion | 5.53 Billion |
Cost of Revenue | 5 Billion | 5.84 Billion | 20.58 Billion | 4.31 Billion | 4.51 Billion | 4.14 Billion |
Gross Profit | 1.03 Billion | 1.55 Billion | 5.1 Billion | 1.87 Billion | 2.05 Billion | 1.39 Billion |
Operating Expenses | 710.45 Million | 875.58 Million | 2.94 Billion | 1.34 Billion | 1.33 Billion | 1.15 Billion |
Selling, General and Administrative Expenses | 710.45 Million | 875.58 Million | - | 741.01 Million | 707.03 Million | 619.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 25.66 Million | 53.27 Million | 160.93 Million | 30.14 Million | 39.53 Million | 37.99 Million |
Cost and Expenses | 5.71 Billion | 6.71 Billion | 23.52 Billion | 5.65 Billion | 5.84 Billion | 5.3 Billion |
Operating Income | 325.47 Million | 683.51 Million | 2.16 Billion | 527.5 Million | 716.46 Million | 235 Million |
Interest Expense | 14.48 Million | 13.53 Million | 65 Million | 27.14 Million | 6.9 Million | 17.43 Million |
Income Tax Expense | 89.91 Million | 176.76 Million | 612.72 Million | 154.17 Million | 222.02 Million | 59.38 Million |
Earnings before Tax | 336.65 Million | 723.26 Million | 2.43 Billion | 530.5 Million | 928.36 Million | 255.56 Million |
Net Income | 246.74 Million | 546.5 Million | 1.82 Billion | 376.33 Million | 706.34 Million | 196.18 Million |
Earnings Per Share Basic | 2.23 | 4.94 | - | 3.40 | 6.39 | 1.77 |
Earnings Per Share Diluted | 2.23 | 4.94 | - | 3.40 | 6.39 | 1.77 |
Weighted Average Shares Outstanding | 110.56 Million | 110.53 Million | 110.53 Million | 110.56 Million | 110.56 Million | 110.56 Million |
Weighted Average Shares Outstanding (Diluted) | 110.56 Million | 110.53 Million | 110.53 Million | 110.56 Million | 110.56 Million | 110.56 Million |
Gross Margin | 0.17 | 0.21 | 0.20 | 0.30 | 0.31 | 0.25 |
EBIT Margin | 0.10 | 0.12 | - | 0.13 | 0.15 | 0.09 |
Profit Margin | 0.04 | 0.07 | 0.07 | 0.06 | 0.11 | 0.04 |
EBITDA | 582.94 Million | 922.62 Million | - | 786.76 Million | 981.32 Million | 491.09 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.08 | 0.09 | 0.11 | 0.04 |
FASTAT
DBREALTY
PDYN
HNI
TAGYY
BBSRF