USD 51.27
(-3.68%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.43 Billion | 2.36 Billion | 2.18 Billion | 1.95 Billion | 2.24 Billion | 2.25 Billion |
Cost of Revenue | 1.48 Billion | 1.52 Billion | 1.42 Billion | 1.23 Billion | 1.41 Billion | 1.42 Billion |
Gross Profit | 948.3 Million | 834.9 Million | 757.36 Million | 721.12 Million | 833.76 Million | 835.03 Million |
Operating Expenses | 858.9 Million | 723.4 Million | 665.64 Million | 620.92 Million | 680.04 Million | 691.14 Million |
Selling, General and Administrative Expenses | 724.8 Million | 723.4 Million | 665.64 Million | 620.92 Million | 680.04 Million | 691.14 Million |
Research and Development Expenses | 47.2 Million | 47.8 Million | 39.41 Million | 35.31 Million | 34.69 Million | 33.42 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.34 Billion | 2.25 Billion | 2.09 Billion | 1.85 Billion | 2.09 Billion | 2.11 Billion |
Operating Income | 135.1 Million | 111.5 Million | 85.42 Million | 100.19 Million | 151.34 Million | 128.17 Million |
Interest Expense | 25.5 Million | 8.8 Million | 7.15 Million | 6.99 Million | 8.62 Million | 10.02 Million |
Income Tax Expense | 15.6 Million | 22.5 Million | 18.45 Million | 12.46 Million | 32.21 Million | 25.39 Million |
Earnings before Tax | 64.8 Million | 146.4 Million | 78.26 Million | 54.38 Million | 142.71 Million | 118.72 Million |
Net Income | 49.2 Million | 123.9 Million | 59.8 Million | 41.9 Million | 110.5 Million | 93.37 Million |
Earnings Per Share Basic | 1.11 | 2.97 | 1.38 | 0.98 | 2.56 | 2.14 |
Earnings Per Share Diluted | 1.08 | 2.94 | 1.36 | 0.98 | 2.54 | 2.11 |
Weighted Average Shares Outstanding | 44.5 Million | 41.7 Million | 43.43 Million | 42.68 Million | 43.1 Million | 43.63 Million |
Weighted Average Shares Outstanding (Diluted) | 45.4 Million | 42.2 Million | 43.96 Million | 42.95 Million | 43.49 Million | 44.32 Million |
Gross Margin | 0.39 | 0.35 | 0.35 | 0.37 | 0.37 | 0.37 |
EBIT Margin | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 |
Profit Margin | 0.02 | 0.05 | 0.03 | 0.02 | 0.05 | 0.04 |
EBITDA | 230 Million | 195.7 Million | 167.6 Million | 177.87 Million | 228.76 Million | 202.96 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.05 | 0.07 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 672.2 Million | 623.7 Million | 588 Million | 2.43 Billion | 679.8 Million | 219.9 Million |
Cost of Revenue | 393.4 Million | 370.2 Million | 362.9 Million | 1.48 Billion | 406.7 Million | 426.3 Million |
Gross Profit | 278.8 Million | 253.5 Million | 225.1 Million | 948.3 Million | 273.1 Million | -206.4 Million |
Operating Expenses | 208.4 Million | 198.1 Million | 195.3 Million | 813.2 Million | 211 Million | 170.8 Million |
Selling, General and Administrative Expenses | 208.4 Million | 198.1 Million | 195.3 Million | - | 211 Million | 223.3 Million |
Research and Development Expenses | - | - | - | - | 47.2 Million | - |
Other Expenses | - | - | 29.7 Million | - | 3.7 Million | 2.8 Million |
Cost and Expenses | 601.8 Million | 568.3 Million | 558.2 Million | 2.29 Billion | 617.7 Million | 170.8 Million |
Operating Income | 68.9 Million | 55.4 Million | 29.8 Million | 135.1 Million | 62.1 Million | 49.1 Million |
Interest Expense | 7.1 Million | 7.4 Million | 7.6 Million | 25.5 Million | 7.9 Million | 9.4 Million |
Income Tax Expense | 14.3 Million | 10 Million | 4.3 Million | 15.6 Million | 26.45 Million | 9.6 Million |
Earnings before Tax | 61.8 Million | 46 Million | 22 Million | 64.8 Million | 22.7 Million | 47.4 Million |
Net Income | 47.5 Million | 36 Million | 17.7 Million | 49.2 Million | 22.7 Million | 37.8 Million |
Earnings Per Share Basic | 1.00 | 0.76 | 0.38 | - | 0.49 | 0.81 |
Earnings Per Share Diluted | 0.98 | 0.75 | 0.37 | - | 0.48 | 0.80 |
Weighted Average Shares Outstanding | 47.7 Million | 47.2 Million | 47.1 Million | 44.5 Million | 46.7 Million | 46.6 Million |
Weighted Average Shares Outstanding (Diluted) | 48.7 Million | 48.2 Million | 48.1 Million | 45.4 Million | 47.7 Million | 47.3 Million |
Gross Margin | 0.41 | 0.41 | 0.38 | 0.39 | 0.40 | -0.94 |
EBIT Margin | 0.14 | 0.13 | 0.10 | - | 0.13 | 0.22 |
Profit Margin | 0.07 | 0.06 | 0.03 | 0.02 | 0.03 | 0.17 |
EBITDA | 96.2 Million | 81.8 Million | 56.2 Million | - | 88.6 Million | 49.1 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.05 | 0.06 | 0.09 | 0.22 |
TAGYY
BBSRF
PRINCEPIPE
GAYAPROJ
166090
010780