Aktiebolaget Fastator (publ) (FASTAT.ST)
SEK 1.19
(2.05%)
SEK 1.19
(2.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 495.11 Million | 597.75 Million | 365.93 Million | 237.03 Million | 214.86 Million | 109.34 Million |
| Cost of Revenue | 184.4 Million | 203.26 Million | 117.38 Million | 73.48 Million | 50.69 Million | 25.77 Million |
| Gross Profit | 310.71 Million | 394.49 Million | 248.54 Million | 163.54 Million | 164.16 Million | 83.57 Million |
| Operating Expenses | 1.06 Billion | 294.07 Million | 246.27 Million | 185.38 Million | 135.42 Million | 72.18 Million |
| Selling, General and Administrative Expenses | 193.49 Million | 183.16 Million | 150.1 Million | 101.3 Million | 64.81 Million | 2.85 |
| Research and Development Expenses | - | -0.01 | 1.42 | 0.30 | 3.48 | 0.21 |
| Other Expenses | 867.25 Million | 294.07 Million | 246.27 Million | 185.38 Million | 135.42 Million | 72.18 Million |
| Cost and Expenses | 1.24 Billion | 497.33 Million | 363.65 Million | 258.86 Million | 186.12 Million | 97.95 Million |
| Operating Income | -750.03 Million | 4.29 Million | 709.87 Million | 331.64 Million | 584.27 Million | 352.68 Million |
| Interest Expense | 212.55 Million | 222.16 Million | 162.8 Million | 94.23 Million | 61.98 Million | 27.4 Million |
| Income Tax Expense | -33.01 Million | 22.63 Million | 114.64 Million | 25.36 Million | 45.74 Million | 12.29 Million |
| Earnings before Tax | -959.94 Million | -231.84 Million | 655.15 Million | 269.23 Million | 529.57 Million | 332.46 Million |
| Net Income | -925.19 Million | -254.47 Million | 468.98 Million | 243.33 Million | 482.14 Million | 317.89 Million |
| Earnings Per Share Basic | -11.91 | -3.27 | 6.08 | 0.67 | 6.88 | 4.53 |
| Earnings Per Share Diluted | -11.91 | -3.27 | 6.08 | 0.65 | 6.45 | 4.53 |
| Weighted Average Shares Outstanding | 77.71 Million | 77.71 Million | 77.07 Million | 362.48 Million | 70.1 Million | 70.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.71 Million | 77.71 Million | 77.07 Million | 374.05 Million | 74.71 Million | 70.1 Million |
| Gross Margin | 0.63 | 0.66 | 0.68 | 0.69 | 0.76 | 0.76 |
| EBIT Margin | -1.46 | 0.04 | 2.12 | 1.53 | 2.80 | 3.35 |
| Profit Margin | -1.87 | -0.43 | 1.28 | 1.03 | 2.24 | 2.91 |
| EBITDA | -720.86 Million | 24.15 Million | 776.78 Million | 362.87 Million | 602.56 Million | 365.86 Million |
| Earnings Before Tax Margin | -1.51 | 0.01 | 1.94 | 1.40 | 2.72 | 3.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 78.72 Million | 111.46 Million | 495.11 Million | 134.39 Million | 106.85 Million | 111.84 Million |
| Cost of Revenue | 60.88 Million | 81.85 Million | 210.92 Million | 94.86 Million | 61.96 Million | 72.7 Million |
| Gross Profit | 17.83 Million | 29.6 Million | 284.19 Million | 39.52 Million | 44.89 Million | 39.14 Million |
| Operating Expenses | 138.23 Million | 43.09 Million | 301 Million | 47.03 Million | 107.05 Million | 121.6 Million |
| Selling, General and Administrative Expenses | 31.74 Million | 43.09 Million | - | 47.03 Million | 49.84 Million | 53.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -31.74 Million | -43.09 Million | -301 Million | -47.03 Million | -49.84 Million | -53.75 Million |
| Cost and Expenses | 92.63 Million | 124.94 Million | 511.93 Million | 141.9 Million | 107.05 Million | 121.6 Million |
| Operating Income | -13.91 Million | -13.48 Million | -16.81 Million | -7.51 Million | -86.31 Million | -24.78 Million |
| Interest Expense | 59.84 Million | 80.03 Million | 212.55 Million | 47.53 Million | 56.3 Million | 55.26 Million |
| Income Tax Expense | -3.24 Million | -5.48 Million | -33.01 Million | -29.97 Million | -4.07 Million | 82 Thousand |
| Earnings before Tax | -128.86 Million | -231.71 Million | -592.16 Million | -364.59 Million | -141.18 Million | -78.59 Million |
| Net Income | -92.31 Million | -244.61 Million | -925.19 Million | -559.64 Million | -136.59 Million | -75.97 Million |
| Earnings Per Share Basic | -1.19 | -3.15 | - | -7.20 | -1.76 | -0.98 |
| Earnings Per Share Diluted | -1.19 | -3.15 | - | -7.20 | -1.76 | -0.98 |
| Weighted Average Shares Outstanding | 77.71 Million | 77.71 Million | 77.71 Million | 77.71 Million | 77.71 Million | 77.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.71 Million | 77.71 Million | 77.71 Million | 77.71 Million | 77.71 Million | 77.71 Million |
| Gross Margin | 0.23 | 0.27 | 0.57 | 0.29 | 0.42 | 0.35 |
| EBIT Margin | -0.12 | -0.06 | - | 0.01 | -0.74 | -0.16 |
| Profit Margin | -1.17 | -2.19 | -1.87 | -4.16 | -1.28 | -0.68 |
| EBITDA | -9.7 Million | -6.84 Million | - | 929 Thousand | -78.66 Million | -17.61 Million |
| Earnings Before Tax Margin | -0.18 | -0.12 | -0.03 | -0.06 | -0.81 | -0.22 |
DBREALTY
PDYN
SVM
TAGYY
BBSRF
PRINCEPIPE