USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 224.43 Thousand | 282.17 Thousand | 238.88 Thousand | 136.17 Thousand | 294.61 Thousand | 3.76 Million |
Cost of Revenue | 230.75 Thousand | 308.27 Thousand | 221.7 Thousand | 235.73 Thousand | 800.57 Thousand | 2.64 Million |
Gross Profit | -6320.00 | -26.1 Thousand | 17.17 Thousand | -99.55 Thousand | -505.95 Thousand | 1.11 Million |
Operating Expenses | 112.34 Thousand | 369.25 Thousand | 99.39 Thousand | 343.37 Thousand | 1.42 Million | 1.04 Million |
Selling, General and Administrative Expenses | 112.34 Thousand | 369.25 Thousand | 99.39 Thousand | 343.37 Thousand | 1.42 Million | 982.6 Thousand |
Research and Development Expenses | - | - | - | - | - | 65.44 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 343.09 Thousand | 677.52 Thousand | 321.1 Thousand | 579.1 Thousand | 2.22 Million | 3.68 Million |
Operating Income | -118.66 Thousand | -395.35 Thousand | -82.22 Thousand | -442.92 Thousand | -1.92 Million | 70.19 Thousand |
Interest Expense | 154.46 Thousand | 158.2 Thousand | 197.69 Thousand | 1300.00 | 5620.00 | 64.91 Thousand |
Income Tax Expense | 2.00 | 2.00 | 2.00 | -3.00 | 2.2 Million | 3.00 |
Earnings before Tax | 711.21 Thousand | -553.55 Thousand | -279.91 Thousand | -618.9 Thousand | -2.5 Million | 5275.00 |
Net Income | 711.21 Thousand | -553.55 Thousand | -279.91 Thousand | -618.9 Thousand | -4.7 Million | 5275.00 |
Earnings Per Share Basic | - | - | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | - | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 16.65 Billion | 16.65 Billion | 16.65 Billion | 9.95 Billion | 8.48 Billion | 882.62 Million |
Weighted Average Shares Outstanding (Diluted) | 16.65 Billion | 16.65 Billion | 16.65 Billion | 9.95 Billion | 8.48 Billion | 882.62 Million |
Gross Margin | -0.03 | -0.09 | 0.07 | -0.73 | -1.72 | 0.30 |
EBIT Margin | 3.88 | -1.38 | -0.32 | -2.77 | -6.24 | 0.06 |
Profit Margin | 3.17 | -1.96 | -1.17 | -4.54 | -15.98 | 0.00 |
EBITDA | 871.15 Thousand | -389.88 Thousand | -76.75 Thousand | -552.51 Thousand | -2.41 Million | 236.63 Thousand |
Earnings Before Tax Margin | -0.53 | -1.40 | -0.34 | -3.25 | -6.54 | 0.02 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 FY | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 602.51 Thousand | 624.58 Thousand | 38.01 Thousand | 224.43 Thousand | 44.21 Thousand | 41.57 Thousand |
Cost of Revenue | 490.62 Thousand | 476.92 Thousand | 38.86 Thousand | 230.75 Thousand | 43.97 Thousand | 29.21 Thousand |
Gross Profit | 111.89 Thousand | 147.65 Thousand | -853.00 | -6320.00 | 240.00 | 12.36 Thousand |
Operating Expenses | 148.32 Thousand | 192.17 Thousand | 14.61 Thousand | 112.34 Thousand | 16.09 Thousand | 29.73 Thousand |
Selling, General and Administrative Expenses | 148.32 Thousand | 192.17 Thousand | 14.61 Thousand | - | 16.09 Thousand | 26.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -28.25 Thousand |
Cost and Expenses | 638.94 Thousand | 669.1 Thousand | 53.47 Thousand | 343.09 Thousand | 60.06 Thousand | 58.95 Thousand |
Operating Income | -36.42 Thousand | -44.52 Thousand | -15.46 Thousand | -118.67 Thousand | -15.85 Thousand | -18.88 Thousand |
Interest Expense | 75.5 Thousand | 90.61 Thousand | 29.23 Thousand | 154.46 Thousand | 29.31 Thousand | 29.76 Thousand |
Income Tax Expense | - | - | 3.00 | 2.00 | 3.00 | 1512.00 |
Earnings before Tax | -111.93 Thousand | 625.92 Thousand | -44.69 Thousand | 711.21 Thousand | -45.16 Thousand | -47.13 Thousand |
Net Income | -111.93 Thousand | 625.92 Thousand | -44.69 Thousand | 711.21 Thousand | -45.16 Thousand | -47.13 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 26.88 Billion | 31.79 Billion | 30.89 Billion | 16.65 Billion | - | 26.88 Billion |
Weighted Average Shares Outstanding (Diluted) | 26.88 Billion | 31.79 Billion | 30.89 Billion | 16.65 Billion | - | 26.88 Billion |
Gross Margin | 0.19 | 0.24 | -0.02 | -0.03 | 0.01 | 0.30 |
EBIT Margin | -0.06 | -0.07 | -0.37 | - | -0.33 | -0.38 |
Profit Margin | -0.19 | 1.00 | -1.18 | 3.17 | -1.02 | -1.13 |
EBITDA | -34.75 Thousand | -42.85 Thousand | -14.09 Thousand | - | -14.48 Thousand | -16 Thousand |
Earnings Before Tax Margin | -0.06 | -0.07 | -0.41 | -0.53 | -0.36 | -0.45 |
EB
123890
PTOVF
JET
049770
MRSB