USD 28.56
(-4.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 70.01 Million | 59.57 Million | 53.9 Million | 46.46 Million | 41.58 Million | 33.97 Million |
Cost of Revenue | 26.86 Million | 11.63 Million | 10.82 Million | 10.6 Million | 10.64 Million | 9.02 Million |
Gross Profit | 43.15 Million | 47.94 Million | 43.08 Million | 35.86 Million | 30.93 Million | 24.94 Million |
Operating Expenses | 37.02 Million | 39.22 Million | 28.17 Million | 24.61 Million | 19.33 Million | 14.29 Million |
Selling, General and Administrative Expenses | 31.26 Million | 34.71 Million | 24.96 Million | 20.56 Million | 16.36 Million | 11.79 Million |
Research and Development Expenses | 5.75 Million | 4.5 Million | 3.2 Million | 4.04 Million | 2.97 Million | 2.49 Million |
Other Expenses | - | 2.97 Million | 204 Thousand | - | 14.29 Billion | 14.29 Billion |
Cost and Expenses | 63.88 Million | 50.85 Million | 38.99 Million | 35.21 Million | 29.98 Million | 23.32 Million |
Operating Income | 6.13 Million | 8.72 Million | 11.33 Million | 7.86 Million | 8.89 Million | 10.64 Million |
Interest Expense | - | - | 717 Thousand | 22 Thousand | - | 109.07 Thousand |
Income Tax Expense | 2.45 Million | 1.73 Million | 2.63 Million | 1.3 Million | 2.05 Million | 1.97 Million |
Earnings before Tax | 12.41 Million | 11.69 Million | 15.11 Million | 11.08 Million | 11.38 Million | 10.55 Million |
Net Income | 9.95 Million | 9.96 Million | 12.48 Million | 9.78 Million | 9.33 Million | 8.58 Million |
Earnings Per Share Basic | 0.50 | 0.50 | 0.62 | 0.49 | 0.52 | 0.49 |
Earnings Per Share Diluted | 0.49 | 0.49 | 0.60 | 0.47 | 0.50 | 0.48 |
Weighted Average Shares Outstanding | 19.98 Million | 20.07 Million | 20.19 Million | 20.04 Million | 17.81 Million | 17.49 Million |
Weighted Average Shares Outstanding (Diluted) | 20.3 Million | 20.46 Million | 20.74 Million | 20.74 Million | 18.53 Million | 18.05 Million |
Gross Margin | 0.62 | 0.80 | 0.80 | 0.77 | 0.74 | 0.73 |
EBIT Margin | 0.09 | 0.15 | 0.28 | 0.25 | 0.28 | 0.40 |
Profit Margin | 0.14 | 0.17 | 0.23 | 0.21 | 0.22 | 0.25 |
EBITDA | 6.13 Million | 12.56 Million | 18.48 Million | 14.69 Million | 11.85 Million | 13.3 Million |
Earnings Before Tax Margin | 0.09 | 0.15 | 0.21 | 0.17 | 0.21 | 0.31 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 18.7 Million | 18.54 Million | 18.3 Million | 14.5 Million | 59.57 Million | 15.62 Million |
Cost of Revenue | 11.9 Million | 5.28 Million | 5.08 Million | 4.65 Million | 11.63 Million | 3.37 Million |
Gross Profit | 6.8 Million | 13.25 Million | 13.22 Million | 9.84 Million | 47.94 Million | 12.25 Million |
Operating Expenses | - | 11.37 Million | 8.77 Million | 8.88 Million | 39.22 Million | 12.53 Million |
Selling, General and Administrative Expenses | - | 10.07 Million | 7.46 Million | 7.67 Million | - | 11.45 Million |
Research and Development Expenses | - | 1.3 Million | 1.31 Million | 1.21 Million | - | 1.07 Million |
Other Expenses | - | -1 Million | - | 1.44 Million | 2.97 Million | -2.61 Million |
Cost and Expenses | 11.9 Million | 16.66 Million | 13.86 Million | 13.54 Million | 50.85 Million | 15.91 Million |
Operating Income | 6.8 Million | 1.88 Million | 4.44 Million | 960 Thousand | 8.72 Million | -284 Thousand |
Interest Expense | - | - | - | - | - | 734.8 Thousand |
Income Tax Expense | -800 Thousand | 753 Thousand | 1.22 Million | 461 Thousand | 1.73 Million | -465 Thousand |
Earnings before Tax | - | 3.89 Million | 5.25 Million | 2.4 Million | 11.69 Million | 69 Thousand |
Net Income | 800 Thousand | 3.13 Million | 4.02 Million | 1.94 Million | 9.96 Million | 534 Thousand |
Earnings Per Share Basic | 0.04 | 0.16 | 0.20 | 0.10 | - | 0.03 |
Earnings Per Share Diluted | 0.04 | 0.15 | 0.20 | 0.10 | - | 0.03 |
Weighted Average Shares Outstanding | 19.99 Million | 19.99 Million | 19.97 Million | 19.94 Million | 20.07 Million | 19.93 Million |
Weighted Average Shares Outstanding (Diluted) | 20.36 Million | 20.43 Million | 20.31 Million | 20.27 Million | 20.46 Million | 19.93 Million |
Gross Margin | 0.36 | 0.71 | 0.72 | 0.68 | 0.80 | 0.78 |
EBIT Margin | 0.48 | 0.17 | 0.30 | 0.07 | - | -0.02 |
Profit Margin | 0.04 | 0.17 | 0.22 | 0.13 | 0.17 | 0.03 |
EBITDA | 9 Million | 3.14 Million | 5.54 Million | 960 Thousand | - | -284 Thousand |
Earnings Before Tax Margin | 0.36 | 0.10 | 0.24 | 0.07 | 0.15 | -0.02 |
MSBM
SQ
ACOPF
BNIX
MC
HMI