HM Inwest S.A. (HMI.WA)
PLN 46.1
(0.0%)
PLN 46.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 255.19 Million | 92.54 Million | 184.78 Million | 104.21 Million | 93.82 Million | 47.82 Million |
| Cost of Revenue | 209.7 Million | 73.03 Million | 143.49 Million | 84.3 Million | 63.51 Million | 36.63 Million |
| Gross Profit | 45.48 Million | 19.51 Million | 41.29 Million | 19.9 Million | 30.3 Million | 11.19 Million |
| Operating Expenses | 12.18 Million | 10.52 Million | 13.23 Million | 12.77 Million | 14.12 Million | 7.35 Million |
| Selling, General and Administrative Expenses | 11.85 Million | 11.47 Million | 15.84 Million | 12.77 Million | 14.12 Million | 7.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 332.28 Thousand | -943.81 Thousand | -2.61 Million | -79.12 Thousand | -3.55 Million | 463.6 Thousand |
| Cost and Expenses | 221.89 Million | 83.56 Million | 156.72 Million | 97.08 Million | 77.63 Million | 43.99 Million |
| Operating Income | 33.3 Million | 8.98 Million | 28.06 Million | 7.64 Million | 12.75 Million | 3.83 Million |
| Interest Expense | 12.78 Million | 12.13 Million | 5.04 Million | 4.95 Million | 3.74 Million | 3.44 Million |
| Income Tax Expense | 3.33 Million | 1.99 Million | 5.61 Million | 527.82 Thousand | 1.63 Million | 1.16 Million |
| Earnings before Tax | 21.68 Million | -1.24 Million | 26.04 Million | 2.68 Million | 9 Million | 1.17 Million |
| Net Income | 30.08 Million | -3.24 Million | 20.35 Million | 2.13 Million | 6.37 Million | 621.56 Thousand |
| Earnings Per Share Basic | 4.67 | -1.39 | 8.71 | 0.92 | 2.73 | 0.27 |
| Earnings Per Share Diluted | 7.75 | -1.39 | 8.71 | 0.92 | 2.73 | 0.27 |
| Weighted Average Shares Outstanding | 3.88 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.3 Million |
| Gross Margin | 0.18 | 0.21 | 0.22 | 0.19 | 0.32 | 0.23 |
| EBIT Margin | 0.13 | 0.14 | 0.18 | 0.10 | 0.16 | 0.12 |
| Profit Margin | 0.12 | -0.04 | 0.11 | 0.02 | 0.07 | 0.01 |
| EBITDA | 33.37 Million | 6.39 Million | 33.48 Million | 10.15 Million | 18.57 Million | 5.57 Million |
| Earnings Before Tax Margin | 0.13 | 0.10 | 0.15 | 0.07 | 0.14 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 110.96 Thousand | 1.63 Million | 255.19 Million | 42.72 Million | 25.58 Million | 101.99 Million |
| Cost of Revenue | -183.89 Thousand | 561.33 Thousand | 209.7 Million | 37.83 Million | 12.22 Million | 87.36 Million |
| Gross Profit | 294.86 Thousand | 1.07 Million | 45.48 Million | 4.88 Million | 13.36 Million | 14.63 Million |
| Operating Expenses | 1.85 Million | 1.76 Million | 11.85 Million | 2.54 Million | 2.55 Million | 3.94 Million |
| Selling, General and Administrative Expenses | 1.81 Million | 1.76 Million | - | 2.54 Million | 2.55 Million | 3.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.17 Thousand | 48.5 Thousand | - | - | 190.39 Thousand | - |
| Cost and Expenses | 1.67 Million | 2.33 Million | 221.56 Million | 40.38 Million | 14.77 Million | 91.3 Million |
| Operating Income | -1.56 Million | -692.96 Thousand | 33.63 Million | 2.34 Million | 10.99 Million | 10.69 Million |
| Interest Expense | 632.27 Thousand | 1.48 Million | 12.78 Million | 5.36 Million | 1.74 Million | 2.54 Million |
| Income Tax Expense | 157.9 Thousand | 60.64 Thousand | 3.33 Million | 399.93 Thousand | -858.52 Thousand | 1.74 Million |
| Earnings before Tax | -2.05 Million | -2.2 Million | 21.68 Million | -3.38 Million | 9.54 Million | 6.76 Million |
| Net Income | -2.2 Million | -2.26 Million | 30.08 Million | -3.63 Million | 10.48 Million | 4.5 Million |
| Earnings Per Share Basic | -0.94 | -0.97 | - | -1.56 | 4.49 | 1.93 |
| Earnings Per Share Diluted | -0.94 | -0.97 | - | -1.56 | 4.49 | 1.93 |
| Weighted Average Shares Outstanding | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.33 Million |
| Gross Margin | 2.66 | 0.66 | 0.18 | 0.11 | 0.52 | 0.14 |
| EBIT Margin | -12.71 | -0.42 | - | 0.06 | 0.44 | 0.09 |
| Profit Margin | -19.88 | -1.38 | 0.12 | -0.09 | 0.41 | 0.04 |
| EBITDA | -1.41 Million | -682.27 Thousand | - | 2.36 Million | 11.3 Million | 9.33 Million |
| Earnings Before Tax Margin | -14.07 | -0.42 | 0.13 | 0.05 | 0.43 | 0.10 |
SLP
MSBM
SQ
6709
BNIX
MC