MSB Global Capital Corp. (MSBM)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2011 | 2009 |
|---|---|---|---|---|---|---|
| Revenue | 30.02 Thousand | 167 Thousand | - | - | 37.5 Thousand | - |
| Cost of Revenue | 87.84 Thousand | 2488.00 | - | - | 1157.00 | - |
| Gross Profit | -57.81 Thousand | 164.51 Thousand | - | - | 36.34 Thousand | - |
| Operating Expenses | 1.04 Million | 452.93 Thousand | 19.19 Thousand | 7500.00 | 3.27 Million | 1.31 Million |
| Selling, General and Administrative Expenses | 1.04 Million | 452.93 Thousand | 19.19 Thousand | 7500.00 | 3.27 Million | 1.22 Million |
| Research and Development Expenses | - | - | - | - | 3517.00 | 89.09 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.13 Million | 455.42 Thousand | 19.19 Thousand | 7500.00 | 3.28 Million | 1.31 Million |
| Operating Income | -1.1 Million | -288.42 Thousand | -19.19 Thousand | -7500.00 | -3.24 Million | -1.31 Million |
| Interest Expense | 11.4 Thousand | 230.47 Thousand | - | - | 121.23 Thousand | 75.35 Thousand |
| Income Tax Expense | -1540.00 | -445.00 | -206.29 Thousand | -171.86 Thousand | 3.00 | - |
| Earnings before Tax | -1.13 Million | -556.85 Thousand | -19.19 Thousand | -7500.00 | -1.83 Million | -1.38 Million |
| Net Income | -1.13 Million | -556.41 Thousand | -19.19 Thousand | -7500.00 | -1.83 Million | -1.38 Million |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.00 | -0.00 | -0.64 | -234.82 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.00 | -0.00 | -0.64 | -234.82 |
| Weighted Average Shares Outstanding | 96.09 Million | 36.42 Million | 7.33 Million | 7.33 Million | 2.87 Million | 5902.62 |
| Weighted Average Shares Outstanding (Diluted) | 96.09 Million | 36.42 Million | 7.33 Million | 7.33 Million | 2.87 Million | 5902.62 |
| Gross Margin | -1.93 | 0.99 | - | - | 0.97 | - |
| EBIT Margin | -36.16 | -1.71 | - | - | -86.44 | - |
| Profit Margin | -37.83 | -3.33 | - | - | -48.87 | - |
| EBITDA | -1.08 Million | -323.89 Thousand | -19.19 Thousand | -7500.00 | -1.71 Million | -1.31 Million |
| Earnings Before Tax Margin | -36.68 | -1.73 | - | - | -86.47 | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 1715.00 | 30.02 Thousand | 15.38 Thousand | 10.46 Thousand |
| Cost of Revenue | 7242.00 | 7242.00 | 7242.00 | 87.84 Thousand | 11.36 Thousand | 55.37 Thousand |
| Gross Profit | -7242.00 | -7242.00 | -5527.00 | -57.81 Thousand | 4025.00 | -44.91 Thousand |
| Operating Expenses | 128.29 Thousand | 100.26 Thousand | 80.86 Thousand | 1.04 Million | 251.06 Thousand | 227.99 Thousand |
| Selling, General and Administrative Expenses | 128.29 Thousand | 100.26 Thousand | 80.86 Thousand | - | 251.06 Thousand | 227.99 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 135.53 Thousand | 107.5 Thousand | 88.1 Thousand | 1.13 Million | 262.43 Thousand | 283.37 Thousand |
| Operating Income | -135.54 Thousand | -107.5 Thousand | -86.39 Thousand | -1.1 Million | -247.04 Thousand | -272.91 Thousand |
| Interest Expense | 242.00 | 150.00 | 106.00 | 11.4 Thousand | 6002.00 | - |
| Income Tax Expense | -3.00 | 1.00 | -2.00 | -1540.00 | -2.00 | -1363.00 |
| Earnings before Tax | -135.78 Thousand | -107.65 Thousand | -85.95 Thousand | -1.13 Million | -262.6 Thousand | -237.18 Thousand |
| Net Income | -135.78 Thousand | -107.65 Thousand | -85.95 Thousand | -1.13 Million | -262.59 Thousand | -235.82 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 96.11 Million | 96.11 Million | 96.11 Million | 96.09 Million | 96.11 Million | 96.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.11 Million | 96.11 Million | 96.11 Million | 96.09 Million | 96.11 Million | 96.11 Million |
| Gross Margin | - | - | -3.22 | -1.93 | 0.26 | -4.29 |
| EBIT Margin | - | - | -46.15 | - | -15.37 | -25.06 |
| Profit Margin | - | - | -50.12 | -37.83 | -17.07 | -22.54 |
| EBITDA | -128.3 Thousand | -100.26 Thousand | -79.15 Thousand | - | -236.56 Thousand | -262.12 Thousand |
| Earnings Before Tax Margin | - | - | -50.37 | -36.68 | -16.05 | -26.09 |
SQ
ACOPF
8308
MC
HMI
SLP