Moelis & Company (MC)
USD 70.99
(-4.58%)
USD 70.99
(-4.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 854.74 Million | 985.29 Million | 1.54 Billion | 943.27 Million | 746.53 Million | 885.84 Million |
| Cost of Revenue | 714.74 Million | 618.19 Million | 913.9 Million | 560.8 Million | 488.43 Million | 513.86 Million |
| Gross Profit | 139.99 Million | 367.1 Million | 626.7 Million | 382.47 Million | 258.09 Million | 371.97 Million |
| Operating Expenses | 895.1 Million | 151 Million | 130.78 Million | 116.76 Million | 143.55 Million | 145.19 Million |
| Selling, General and Administrative Expenses | 107.38 Million | 116.94 Million | 99.13 Million | 93.43 Million | 112.52 Million | 74.01 Million |
| Research and Development Expenses | - | 0.22 | 0.34 | 0.29 | 0.20 | 0.27 |
| Other Expenses | 72.96 Million | 34.06 Million | 31.65 Million | 23.32 Million | 31.02 Million | 4.5 Million |
| Cost and Expenses | 895.1 Million | 769.19 Million | 1.04 Billion | 677.56 Million | 631.99 Million | 659.05 Million |
| Operating Income | -40.35 Million | 216.1 Million | 495.91 Million | 265.7 Million | 114.54 Million | 226.78 Million |
| Interest Expense | - | 18.11 Million | - | - | - | - |
| Income Tax Expense | -1.63 Million | 47.63 Million | 113.33 Million | 51.67 Million | 11.81 Million | 30.44 Million |
| Earnings before Tax | -29.14 Million | 216.32 Million | 536.31 Million | 270.11 Million | 147.5 Million | 238.45 Million |
| Net Income | -24.7 Million | 150.34 Million | 365.21 Million | 178.83 Million | 105.09 Million | 140.68 Million |
| Earnings Per Share Basic | -0.36 | 2.29 | 5.79 | 3.16 | 2.09 | 2.78 |
| Earnings Per Share Diluted | -0.36 | 2.14 | 5.34 | 2.95 | 1.89 | 2.78 |
| Weighted Average Shares Outstanding | 68.5 Million | 65.76 Million | 63.12 Million | 56.56 Million | 50.37 Million | 50.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.5 Million | 70.32 Million | 68.43 Million | 60.72 Million | 55.51 Million | 50.69 Million |
| Gross Margin | 0.16 | 0.37 | 0.41 | 0.41 | 0.35 | 0.42 |
| EBIT Margin | -0.04 | 0.23 | 0.33 | 0.29 | 0.16 | 0.26 |
| Profit Margin | -0.03 | 0.15 | 0.24 | 0.19 | 0.14 | 0.16 |
| EBITDA | -32.03 Million | 224.07 Million | 503.15 Million | 270.41 Million | 119.5 Million | 231.4 Million |
| Earnings Before Tax Margin | -0.05 | 0.22 | 0.32 | 0.28 | 0.15 | 0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 273.75 Million | 264.58 Million | 217.48 Million | 214.87 Million | 854.74 Million | 272.17 Million |
| Cost of Revenue | 210.65 Million | 197.87 Million | 164.47 Million | 178.48 Million | 714.74 Million | 249.41 Million |
| Gross Profit | 63.09 Million | 66.71 Million | 53.01 Million | 36.39 Million | 139.99 Million | 22.76 Million |
| Operating Expenses | 47.53 Million | 46.64 Million | 209.3 Million | 221.93 Million | 886.78 Million | 13.52 Million |
| Selling, General and Administrative Expenses | 28.72 Million | 25.02 Million | 25.49 Million | 28.35 Million | - | 13.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.8 Million | 1.7 Million | -209.3 Million | -221.93 Million | -886.78 Million | 9.94 Million |
| Cost and Expenses | 258.19 Million | 244.51 Million | 211.68 Million | 224.22 Million | 895.1 Million | 262.93 Million |
| Operating Income | 15.56 Million | 20.06 Million | 5.8 Million | -9.34 Million | -40.35 Million | -20.02 Million |
| Interest Expense | - | - | - | 1.84 Million | - | - |
| Income Tax Expense | 7.41 Million | 6.85 Million | -7.45 Million | 2.26 Million | -1.63 Million | 1.28 Million |
| Earnings before Tax | 26.65 Million | 21.77 Million | 10.03 Million | -4.2 Million | -29.14 Million | -10.08 Million |
| Net Income | 16.89 Million | 13.16 Million | 16.56 Million | -5.66 Million | -24.7 Million | -10.73 Million |
| Earnings Per Share Basic | 0.23 | 0.18 | 0.24 | -0.08 | - | -0.16 |
| Earnings Per Share Diluted | 0.22 | 0.17 | 0.22 | -0.08 | - | -0.16 |
| Weighted Average Shares Outstanding | 72.32 Million | 72.14 Million | 70.22 Million | 68.88 Million | 68.5 Million | 68.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.9 Million | 75.78 Million | 75.1 Million | 68.88 Million | 68.5 Million | 68.75 Million |
| Gross Margin | 0.23 | 0.25 | 0.24 | 0.17 | 0.16 | 0.08 |
| EBIT Margin | 0.07 | 0.09 | 0.04 | -0.03 | - | -0.03 |
| Profit Margin | 0.06 | 0.05 | 0.08 | -0.03 | -0.03 | -0.04 |
| EBITDA | 18.36 Million | 22.5 Million | 8.17 Million | -7.05 Million | - | -7.43 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.03 | -0.04 | -0.05 | -0.07 |
HMI
SLP
MSBM
ELTR
6709
BNIX