USD 28.56
(-4.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 196.63 Million | 186.1 Million | 188.38 Million | 179.97 Million | 168.42 Million | 45.19 Million |
Total Current Assets | 39.34 Million | 130.37 Million | 146.79 Million | 139.31 Million | 129.09 Million | 21.16 Million |
Cash And Short Term Investments | 20.25 Million | 115.46 Million | 128.23 Million | 123.6 Million | 116.01 Million | 11.43 Million |
Cash and Cash Equivalents | 10.31 Million | 57.52 Million | 51.56 Million | 36.98 Million | 49.2 Million | 11.43 Million |
Short Term Investments | 9.94 Million | 57.94 Million | 76.66 Million | 86.62 Million | 66.8 Million | - |
Net Receivables | 9.13 Million | 10.2 Million | 13.78 Million | 13 Million | 10.51 Million | 8.26 Million |
Inventory | 2.19 Million | 804 Thousand | 1.39 Million | 1.01 Million | 969.68 Thousand | 765.11 Thousand |
Other Current Assets | 7.75 Million | 3.9 Million | 3.37 Million | 1.69 Million | 1.59 Million | 704.31 Thousand |
Total Non-Current Assets | 157.29 Million | 55.72 Million | 41.59 Million | 40.66 Million | 39.33 Million | 24.03 Million |
Net PPE | 1.83 Million | 1.91 Million | 2.05 Million | 3.11 Million | 1.36 Million | 341.14 Thousand |
Good Will And Intangible Assets | 154.91 Million | 51.94 Million | 39.1 Million | 37.5 Million | 37.91 Million | 23.65 Million |
Good Will | 96.07 Million | 19.09 Million | 12.92 Million | 12.92 Million | 12.92 Million | 10.38 Million |
Intangible Assets | 58.83 Million | 32.84 Million | 26.18 Million | 24.57 Million | 24.99 Million | 13.26 Million |
Long-Term Investments | -1.6 Million | - | - | -1.72 Million | -1.39 Million | -2.73 Billion |
Tax Assets | 1.6 Million | 1.43 Million | 1.45 Million | 1.72 Million | 1.39 Million | 2.73 Billion |
Other Non Current Assets | 542 Thousand | 425 Thousand | -1.01 Million | 51 Thousand | 50.96 Thousand | 37.22 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.2 Million | 16.07 Million | 10.13 Million | 14.19 Million | 12.38 Million | 7.51 Million |
Total Current Liabilities | 12.06 Million | 11.98 Million | 7.73 Million | 11.57 Million | 5.5 Million | 4.78 Million |
Account Payables | 602 Thousand | 144 Thousand | 225 Thousand | 387 Thousand | 349.94 Thousand | 204.07 Thousand |
Tax Payables | 2.19 Million | 804 Thousand | 1.39 Million | 1.01 Million | - | 765.11 Million |
Short Term Debt | 475 Thousand | 442 Thousand | 461 Thousand | 382 Thousand | 463.46 Thousand | - |
Deferred Revenue | 4.43 Million | 3.1 Million | 2.86 Million | 651 Thousand | 440.47 Thousand | 1.17 Million |
Other Current Liabilities | 6.55 Million | 8.3 Million | 4.18 Million | 10.15 Million | 4.25 Million | 3.4 Million |
Total Non Current Liabilities | 2.13 Million | 4.08 Million | 2.39 Million | 2.62 Million | 6.88 Million | 2.73 Million |
Long-Term Debt | 531 Thousand | 755 Thousand | 943 Thousand | 896 Thousand | 463.31 Thousand | - |
Deferred Revenue Non Current | -531 Thousand | -6.54 Million | 1.45 Million | -1.72 Million | 4.06 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 530.99 Thousand | 3.33 Million | -1.45 Million | 1.72 Million | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 182.43 Million | 170.02 Million | 178.24 Million | 165.78 Million | 156.03 Million | 37.68 Million |
Stock Holders Equity | 182.43 Million | 170.02 Million | 178.24 Million | 165.78 Million | 156.03 Million | 37.68 Million |
Common Stock | 152.32 Million | 144.97 Million | 138.51 Million | 133.41 Million | 9926.00 | 7595.00 |
Retained Earnings | 30.35 Million | 25.19 Million | 40.04 Million | 32.4 Million | 27.43 Million | 22.35 Million |
Accumulated other comprehensive income | -251 Thousand | -141 Thousand | -308 Thousand | -43 Thousand | 58.46 Thousand | - |
Common Stock Equity | 182.43 Million | 170.02 Million | 178.24 Million | 165.78 Million | 156.03 Million | 37.68 Million |
Capital Lease Obligation | 1 Million | 1.19 Million | 1.4 Million | 1.27 Million | 926.77 Thousand | - |
Total Investments | 9.94 Million | 57.94 Million | 76.66 Million | 86.62 Million | 66.8 Million | -2.73 Billion |
Total Debt | 475 Thousand | 1.19 Million | 1.4 Million | 1.27 Million | 926.77 Thousand | - |
Net Debt | -9.83 Million | -56.32 Million | -50.16 Million | -35.7 Million | -48.28 Million | -11.43 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 196.63 Million | 192.69 Million | 193.97 Million | 185.77 Million | 186.1 Million | 186.1 Million |
Total Current Assets | 39.34 Million | 135.61 Million | 127.95 Million | 129.68 Million | 130.37 Million | 130.37 Million |
Cash And Short Term Investments | 20.25 Million | 118.96 Million | 108.5 Million | 113.89 Million | 115.46 Million | 115.46 Million |
Cash and Cash Equivalents | 10.31 Million | 109.09 Million | 37.03 Million | 39.78 Million | 57.52 Million | 57.52 Million |
Short Term Investments | 9.94 Million | 9.87 Million | 71.47 Million | 74.1 Million | 57.94 Million | 57.94 Million |
Net Receivables | 9.13 Million | 13.84 Million | 15.71 Million | 10.34 Million | 10.2 Million | 10.2 Million |
Inventory | 2.19 Million | - | 1.00 | 37 Thousand | 804 Thousand | 804 Thousand |
Other Current Assets | 7.75 Million | 2.8 Million | 3.73 Million | 5.41 Million | 3.9 Million | 3.9 Million |
Total Non-Current Assets | 157.29 Million | 57.07 Million | 66.01 Million | 56.09 Million | 55.72 Million | 55.72 Million |
Net PPE | 1.83 Million | 1.83 Million | 1.9 Million | 1.6 Million | 1.91 Million | 1.91 Million |
Good Will And Intangible Assets | 154.91 Million | 51.91 Million | 52.24 Million | 52.23 Million | 51.94 Million | 51.94 Million |
Good Will | 96.07 Million | 19.09 Million | 19.09 Million | 19.09 Million | 19.09 Million | 19.09 Million |
Intangible Assets | 58.83 Million | 32.81 Million | 33.14 Million | 33.13 Million | 32.84 Million | 32.84 Million |
Long-Term Investments | -10.99 Million | 32.81 Million | 9.02 Million | - | - | - |
Tax Assets | 10.99 Million | 2.8 Million | 2.32 Million | 1.82 Million | 1.43 Million | 1.43 Million |
Other Non Current Assets | 542 Thousand | -32.29 Million | 524 Thousand | 430 Thousand | 425 Thousand | 425 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 14.2 Million | 11.83 Million | 16.93 Million | 13.43 Million | 16.07 Million | 16.07 Million |
Total Current Liabilities | 12.06 Million | 11.32 Million | 14.52 Million | 8.58 Million | 11.98 Million | 11.98 Million |
Account Payables | 602 Thousand | 658 Thousand | 360 Thousand | 317 Thousand | 144 Thousand | 144 Thousand |
Tax Payables | - | 3.81 Million | 1.36 Million | 37 Thousand | 804 Thousand | 804 Thousand |
Short Term Debt | 475 Thousand | 410 Thousand | 425 Thousand | 420 Thousand | 442 Thousand | 442 Thousand |
Deferred Revenue | 4.43 Million | 1.43 Million | 2.45 Million | 2.66 Million | 3.1 Million | 3.1 Million |
Other Current Liabilities | 6.55 Million | 8.81 Million | 11.28 Million | 5.19 Million | 8.3 Million | 8.3 Million |
Total Non Current Liabilities | 2.13 Million | 512 Thousand | 2.4 Million | 4.84 Million | 4.08 Million | 4.08 Million |
Long-Term Debt | - | 512 Thousand | 607 Thousand | 669 Thousand | 755 Thousand | 755 Thousand |
Deferred Revenue Non Current | - | - | - | - | -6.54 Million | -6.54 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 530.99 Thousand | - | 1.79 Million | 4.18 Million | 3.33 Million | 3.33 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 182.43 Million | 180.85 Million | 177.03 Million | 172.34 Million | 170.02 Million | 170.02 Million |
Stock Holders Equity | 182.43 Million | 180.85 Million | 177.03 Million | 172.34 Million | 170.02 Million | 170.02 Million |
Common Stock | 152.32 Million | 150.45 Million | 148.47 Million | 146.59 Million | 144.97 Million | 144.97 Million |
Retained Earnings | 30.35 Million | 30.71 Million | 28.77 Million | 25.94 Million | 25.19 Million | 25.19 Million |
Accumulated other comprehensive income | -251 Thousand | -305 Thousand | -210 Thousand | -195 Thousand | -141 Thousand | -141 Thousand |
Common Stock Equity | 182.43 Million | 180.85 Million | 177.03 Million | 172.34 Million | 170.02 Million | 170.02 Million |
Capital Lease Obligation | - | 512 Thousand | 607 Thousand | 1.08 Million | 1.19 Million | 1.19 Million |
Total Investments | 9.94 Million | 9.87 Million | 80.49 Million | 74.1 Million | 57.94 Million | 57.94 Million |
Total Debt | 475 Thousand | 922 Thousand | 1.03 Million | 1.08 Million | 1.19 Million | 1.19 Million |
Net Debt | -9.83 Million | -108.17 Million | -35.99 Million | -38.7 Million | -56.32 Million | -56.32 Million |
MSBM
SQ
ACOPF
BNIX
MC
HMI