USD 15.59
(-4.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 267.01 Million | 256.38 Million | 226.9 Million | 148.74 Million | 113.87 Million | 99.26 Million |
Cost of Revenue | 99.22 Million | 81.51 Million | 58.31 Million | 41.18 Million | 36.1 Million | 31.23 Million |
Gross Profit | 167.78 Million | 174.86 Million | 168.59 Million | 107.56 Million | 77.76 Million | 68.02 Million |
Operating Expenses | 165.74 Million | 134.34 Million | 109.8 Million | 75.8 Million | 69.25 Million | 63.06 Million |
Selling, General and Administrative Expenses | 139.02 Million | 113.5 Million | 93.92 Million | 63.55 Million | 56.8 Million | 50.44 Million |
Research and Development Expenses | 26.72 Million | 20.84 Million | 15.88 Million | 12.25 Million | 12.45 Million | 12.61 Million |
Other Expenses | - | -3.05 Million | 6.01 Million | -175 Thousand | -577 Thousand | -215 Thousand |
Cost and Expenses | 264.97 Million | 215.86 Million | 168.11 Million | 116.99 Million | 105.36 Million | 94.29 Million |
Operating Income | 2.03 Million | 40.52 Million | 58.78 Million | 31.75 Million | 8.5 Million | 4.96 Million |
Interest Expense | - | 3.05 Million | - | - | - | - |
Income Tax Expense | 1.62 Million | 8.76 Million | 8.19 Million | 4.96 Million | 2.57 Million | 1.2 Million |
Earnings before Tax | 10.5 Million | 37.46 Million | 64.8 Million | 31.58 Million | 9.22 Million | 5.63 Million |
Net Income | 8.88 Million | 28.7 Million | 56.6 Million | 26.61 Million | 6.64 Million | 4.42 Million |
Earnings Per Share Basic | 0.17 | 0.55 | 1.13 | 0.55 | 0.14 | 0.09 |
Earnings Per Share Diluted | 0.16 | 0.50 | 1.00 | 0.55 | 0.14 | 0.09 |
Weighted Average Shares Outstanding | 51.76 Million | 52.27 Million | 50.18 Million | 48.08 Million | 47.82 Million | 47.51 Million |
Weighted Average Shares Outstanding (Diluted) | 56.02 Million | 56.9 Million | 56.62 Million | 48.08 Million | 47.82 Million | 47.51 Million |
Gross Margin | 0.63 | 0.68 | 0.74 | 0.72 | 0.68 | 0.69 |
EBIT Margin | 0.18 | 0.29 | 0.36 | 0.32 | 0.19 | 0.17 |
Profit Margin | 0.03 | 0.11 | 0.25 | 0.18 | 0.06 | 0.04 |
EBITDA | 46.8 Million | 40.52 Million | 58.78 Million | 47.49 Million | 21.82 Million | 12.25 Million |
Earnings Before Tax Margin | 0.01 | 0.16 | 0.26 | 0.21 | 0.07 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 67.26 Million | 66.7 Million | 267.01 Million | 84.6 Million | 63.67 Million | 63.33 Million |
Cost of Revenue | 25.16 Million | 25.42 Million | 99.22 Million | 24.2 Million | 26.09 Million | 25.06 Million |
Gross Profit | 42.1 Million | 41.27 Million | 167.78 Million | 60.39 Million | 37.58 Million | 38.26 Million |
Operating Expenses | 46.09 Million | 46.8 Million | 165.74 Million | 39.97 Million | 38.15 Million | 45.39 Million |
Selling, General and Administrative Expenses | 37.43 Million | 38.84 Million | - | 33.13 Million | 31.52 Million | 38.66 Million |
Research and Development Expenses | 8.65 Million | 7.96 Million | - | 6.84 Million | 6.63 Million | 6.73 Million |
Other Expenses | 4.02 Million | 258 Thousand | -359 Thousand | 117 Thousand | 210 Thousand | -221 Thousand |
Cost and Expenses | 71.25 Million | 72.22 Million | 264.97 Million | 64.18 Million | 64.24 Million | 70.46 Million |
Operating Income | -3.98 Million | -5.52 Million | 2.03 Million | 20.41 Million | -571 Thousand | -7.13 Million |
Interest Expense | - | - | - | 1.42 Million | - | - |
Income Tax Expense | 412 Thousand | -249 Thousand | 1.62 Million | 4.34 Million | 111 Thousand | 545 Thousand |
Earnings before Tax | 2.38 Million | -2.7 Million | 10.5 Million | 23.04 Million | 1.88 Million | -5.17 Million |
Net Income | 1.97 Million | -2.45 Million | 8.88 Million | 18.7 Million | 1.77 Million | -5.72 Million |
Earnings Per Share Basic | 0.04 | -0.05 | - | 0.37 | 0.03 | -0.11 |
Earnings Per Share Diluted | 0.04 | -0.05 | - | 0.34 | 0.03 | -0.11 |
Weighted Average Shares Outstanding | 49.78 Million | 50.03 Million | 51.76 Million | 50.65 Million | 51.63 Million | 52.02 Million |
Weighted Average Shares Outstanding (Diluted) | 55.57 Million | 50.03 Million | 56.02 Million | 54.94 Million | 55.97 Million | 52.02 Million |
Gross Margin | 0.63 | 0.62 | 0.63 | 0.71 | 0.59 | 0.60 |
EBIT Margin | 0.11 | 0.09 | - | 0.37 | 0.17 | 0.06 |
Profit Margin | 0.03 | -0.04 | 0.03 | 0.22 | 0.03 | -0.09 |
EBITDA | 7.35 Million | 5.68 Million | - | 31.45 Million | 10.83 Million | 3.76 Million |
Earnings Before Tax Margin | -0.06 | -0.08 | 0.01 | 0.24 | -0.01 | -0.11 |
CWCO
0262
AFRY
FG1
MRL
NIHL