Flynn Gold Limited (FG1.AX)
AUD 0.02
(-15.38%)
AUD 0.02
(-15.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2494.00 | - | - | - | - |
| Cost of Revenue | - | 34.89 Thousand | 30.61 Thousand | 287.00 | - |
| Gross Profit | 2494.00 | -34.89 Thousand | -30.61 Thousand | -287.00 | - |
| Operating Expenses | 4.88 Million | 5.63 Million | 3.82 Million | 4.82 Million | 2.67 Million |
| Selling, General and Administrative Expenses | 2.19 Million | 5.63 Million | 866.17 Thousand | 2.44 Million | 2.67 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 2.69 Million | - | -92.38 Thousand | 143.56 Thousand | - |
| Cost and Expenses | 4.88 Million | 5.66 Million | 3.82 Million | 4.82 Million | 2.67 Million |
| Operating Income | -4.88 Million | -5.66 Million | -3.81 Million | -4.67 Million | -2.67 Million |
| Interest Expense | 3142.00 | 2846.00 | 56.56 Thousand | 387.00 | - |
| Income Tax Expense | - | 2.00 | -197.87 Thousand | 143.95 Thousand | 2.66 Million |
| Earnings before Tax | -4.91 Million | -5.55 Million | -3.86 Million | -4.67 Million | -2.63 Million |
| Net Income | -4.91 Million | -5.55 Million | -3.86 Million | -4.67 Million | -2.63 Million |
| Earnings Per Share Basic | -0.03 | -0.05 | -0.04 | -0.05 | -0.03 |
| Earnings Per Share Diluted | -0.03 | -0.05 | -0.04 | -0.05 | -0.03 |
| Weighted Average Shares Outstanding | 163.97 Million | 112.11 Million | 99.4 Million | 99.4 Million | 87.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 163.96 Million | 112.11 Million | 99.4 Million | 99.4 Million | 87.48 Million |
| Gross Margin | 1.00 | - | - | - | - |
| EBIT Margin | -1943.62 | - | - | - | - |
| Profit Margin | -1970.23 | - | - | - | - |
| EBITDA | -4.84 Million | -5.52 Million | -3.78 Million | -4.67 Million | 13.43 Million |
| Earnings Before Tax Margin | -1958.46 | - | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1247.00 | 1247.00 | - | - | - | - |
| Cost of Revenue | 39.59 Thousand | - | 23.64 Thousand | - | 34.89 Thousand | 19.22 Thousand |
| Gross Profit | -38.34 Thousand | 1247.00 | -23.64 Thousand | - | -34.89 Thousand | -19.22 Thousand |
| Operating Expenses | 1.07 Million | 1.07 Million | 1397.40 | 1397.40 | 5.63 Million | 2.67 Million |
| Selling, General and Administrative Expenses | 1.07 Million | 1.07 Million | 1366.92 | 1366.92 | - | 2.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.07 Million | 1.07 Million | 1397.40 | 1397.40 | 5.66 Million | 2.68 Million |
| Operating Income | -1.07 Million | -1.07 Million | -1378.74 | -1378.74 | -5.66 Million | -2.68 Million |
| Interest Expense | 2057.00 | - | 1085.00 | - | 2846.00 | 2026.00 |
| Income Tax Expense | 45.32 Thousand | -19.79 Thousand | -3.00 | - | 2.00 | - |
| Earnings before Tax | -1.08 Million | -1.08 Million | -1372.76 | -1372.76 | -5.55 Million | -2.59 Million |
| Net Income | -1.08 Million | -1.08 Million | -1372.76 | -1372.76 | -5.55 Million | -2.59 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | - | - | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | - | - | -0.02 |
| Weighted Average Shares Outstanding | 190.73 Million | 190.73 Million | 137.23 Million | 137.23 Million | 112.11 Million | 155.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.71 Million | 190.71 Million | 137.22 Million | 137.22 Million | 112.11 Million | 155.3 Million |
| Gross Margin | -30.75 | 1.00 | - | - | - | - |
| EBIT Margin | -862.29 | -862.29 | - | - | - | - |
| Profit Margin | -869.38 | -869.38 | - | - | - | - |
| EBITDA | -1.07 Million | -1.07 Million | -1366.92 | -1366.92 | - | -2.67 Million |
| Earnings Before Tax Margin | -862.29 | -862.29 | - | - | - | - |
MRL
NIHL
PUBM
DMGGF
8217
LH