HKD 0.19
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.14 Million | 104.6 Million | 92.75 Million | 168.3 Million | 354.88 Million | 432.84 Million |
Cost of Revenue | 33.26 Million | 107.47 Million | 91.71 Million | 170.58 Million | 375.08 Million | 431.69 Million |
Gross Profit | 1.88 Million | -2.87 Million | 1.04 Million | -2.28 Million | -20.19 Million | 1.14 Million |
Operating Expenses | 6.49 Million | 5.26 Million | 10.51 Million | 650 Thousand | 17.72 Million | 17.01 Million |
Selling, General and Administrative Expenses | 7.56 Million | 5.8 Million | 10.62 Million | 8.66 Million | 18.54 Million | 19.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.02 Million | 30 Thousand | -119 Thousand | -8.01 Million | -823 Thousand | -2.45 Million |
Cost and Expenses | 51.85 Million | 112.74 Million | 102.22 Million | 171.23 Million | 392.8 Million | 448.71 Million |
Operating Income | -16.71 Million | -9.24 Million | -19.47 Million | -15.24 Million | -56.34 Million | -6.55 Million |
Interest Expense | 720 Thousand | 721 Thousand | 733 Thousand | 269 Thousand | 42 Thousand | 18 Thousand |
Income Tax Expense | - | 4.53 Million | -61 Thousand | -2.38 Million | -821 Thousand | -520 Thousand |
Earnings before Tax | -17.43 Million | -9.96 Million | -20.2 Million | -15.51 Million | -56.38 Million | -6.56 Million |
Net Income | -17.43 Million | -9.96 Million | -20.14 Million | -13.13 Million | -55.56 Million | -6.04 Million |
Earnings Per Share Basic | -0.06 | -0.03 | -0.10 | -0.13 | -0.62 | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.03 | -0.10 | -0.13 | -0.62 | -0.07 |
Weighted Average Shares Outstanding | 301.86 Million | 301.86 Million | 200.74 Million | 99.2 Million | 89.14 Million | 89.14 Million |
Weighted Average Shares Outstanding (Diluted) | 301.86 Million | 301.86 Million | 200.74 Million | 99.2 Million | 89.14 Million | 89.14 Million |
Gross Margin | 0.05 | -0.03 | 0.01 | -0.01 | -0.06 | 0.00 |
EBIT Margin | -0.47 | -0.08 | -0.10 | -0.00 | -0.09 | -0.02 |
Profit Margin | -0.50 | -0.10 | -0.22 | -0.08 | -0.16 | -0.01 |
EBITDA | -16.63 Million | -9.12 Million | -19.13 Million | -12.93 Million | -50.1 Million | -389 Thousand |
Earnings Before Tax Margin | -0.48 | -0.09 | -0.21 | -0.09 | -0.16 | -0.02 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 35.14 Million | 7.3 Million | 7.3 Million | 7.88 Million | 12.65 Million | 104.6 Million |
Cost of Revenue | 33.26 Million | 6.65 Million | 6.65 Million | 7.96 Million | 11.98 Million | 107.47 Million |
Gross Profit | 1.88 Million | 648.5 Thousand | 648.5 Thousand | -80 Thousand | 663 Thousand | -2.87 Million |
Operating Expenses | 6.49 Million | -631.5 Thousand | 631.5 Thousand | 2.17 Million | 10.24 Million | 5.26 Million |
Selling, General and Administrative Expenses | - | 543.5 Thousand | 543.5 Thousand | 2.17 Million | 5.04 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13 Thousand | -1.17 Million | - | - | -5.2 Million | 30 Thousand |
Cost and Expenses | 39.75 Million | 6.02 Million | 7.28 Million | 10.13 Million | 22.23 Million | 112.74 Million |
Operating Income | -4.61 Million | 1.28 Million | 1.12 Million | -9.69 Million | -9.58 Million | -9.24 Million |
Interest Expense | 720 Thousand | 360 Thousand | - | 360 Thousand | 360 Thousand | 721 Thousand |
Income Tax Expense | - | -154.5 Thousand | - | -12.99 Million | -20 Thousand | 4.53 Million |
Earnings before Tax | -17.43 Million | 1.1 Million | 1.1 Million | -9.69 Million | -9.94 Million | -9.96 Million |
Net Income | -17.43 Million | 1.1 Million | 1.1 Million | -9.69 Million | -9.94 Million | -9.96 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | -0.03 | -0.03 | - |
Earnings Per Share Diluted | - | 0.00 | 0.00 | -0.03 | -0.03 | - |
Weighted Average Shares Outstanding | 301.86 Million | 301.86 Million | 301.86 Million | 301.86 Million | 301.86 Million | 301.86 Million |
Weighted Average Shares Outstanding (Diluted) | 301.86 Million | 301.86 Million | 301.86 Million | 301.86 Million | 301.86 Million | 301.86 Million |
Gross Margin | 0.05 | 0.09 | 0.09 | -0.01 | 0.05 | -0.03 |
EBIT Margin | - | 0.16 | 0.16 | -0.29 | -0.76 | - |
Profit Margin | -0.50 | 0.15 | 0.15 | -1.23 | -0.79 | -0.10 |
EBITDA | - | 1.14 Million | 1.14 Million | -2.25 Million | -9.58 Million | - |
Earnings Before Tax Margin | -0.13 | 0.18 | 0.15 | -1.23 | -0.76 | -0.09 |
LH
FG1
MRL
ITW
7133
DMGGF