Mayur Resources Ltd (MRL.AX)
AUD 0.21
(-8.7%)
AUD 0.21
(-8.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2 Million | 33.65 Thousand | 2761.00 | 58.65 Thousand | 149.07 Thousand | 86.1 Thousand |
| Cost of Revenue | 680.43 Thousand | 707.93 Thousand | 362.22 Thousand | 28.07 Thousand | 26.44 Thousand | 19.13 Thousand |
| Gross Profit | 1.32 Million | -674.28 Thousand | -359.45 Thousand | 30.57 Thousand | 122.63 Thousand | 66.97 Thousand |
| Operating Expenses | 4.78 Million | 12.56 Million | 15.13 Million | 10.89 Million | 3.7 Million | 3.37 Million |
| Selling, General and Administrative Expenses | 4.78 Million | 5.81 Million | 4.86 Million | 2.17 Million | 2.73 Million | 3.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -214.41 Thousand | -178.66 Thousand | -60.51 Thousand | 155.46 Thousand | 19.25 Thousand |
| Cost and Expenses | 5.46 Million | 13.27 Million | 15.5 Million | 10.89 Million | 3.7 Million | 3.39 Million |
| Operating Income | -3.46 Million | -6.93 Million | -6.28 Million | -9.51 Million | -3.28 Million | -3.39 Million |
| Interest Expense | - | 351.39 Thousand | 365.1 Thousand | - | - | - |
| Income Tax Expense | -166.65 Thousand | -153.55 Thousand | -153.94 Thousand | 6.8 Million | 39.87 Thousand | -12.81 Thousand |
| Earnings before Tax | -5.42 Million | -13.24 Million | -15.62 Million | -10.83 Million | -3.55 Million | -3.3 Million |
| Net Income | -5.42 Million | -13.24 Million | -15.62 Million | -10.83 Million | -3.55 Million | -3.29 Million |
| Earnings Per Share Basic | -0.02 | -0.05 | -0.07 | -0.06 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.05 | -0.07 | -0.06 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 346.26 Million | 282.97 Million | 229.31 Million | 191.71 Million | 171.37 Million | 150.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 346.26 Million | 282.97 Million | 229.31 Million | 191.71 Million | 171.37 Million | 150.13 Million |
| Gross Margin | 0.66 | -20.04 | -130.19 | 0.52 | 0.82 | 0.78 |
| EBIT Margin | -1.48 | -205.60 | -2250.63 | -42.08 | -20.38 | -39.20 |
| Profit Margin | -2.71 | -393.48 | -5657.54 | -184.78 | -23.85 | -38.27 |
| EBITDA | -2.96 Million | -6.91 Million | -6.21 Million | -9.84 Million | -3.52 Million | -3.28 Million |
| Earnings Before Tax Margin | -1.73 | -206.03 | -2277.62 | -162.21 | -22.03 | -39.42 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 2 Million | - | 33.65 Thousand | 33.65 Thousand | - | 2761.00 |
| Cost of Revenue | 423.18 Thousand | 257.25 Thousand | 6338.00 | 707.93 Thousand | 8005.00 | 362.22 Thousand |
| Gross Profit | 1.57 Million | -257.25 Thousand | 27.31 Thousand | -674.28 Thousand | -8005.00 | -359.45 Thousand |
| Operating Expenses | 2.28 Million | 2.49 Million | 3.33 Million | 12.56 Million | 3.8 Million | 15.13 Million |
| Selling, General and Administrative Expenses | 2.28 Million | 2.49 Million | 3.33 Million | - | 3.8 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -214.41 Thousand | - | -178.66 Thousand |
| Cost and Expenses | 2.71 Million | 2.75 Million | 3.33 Million | 13.27 Million | 3.81 Million | 15.5 Million |
| Operating Income | -709.27 Thousand | -2.75 Million | -3.33 Million | -6.93 Million | -3.81 Million | -6.28 Million |
| Interest Expense | - | 554.3 Thousand | - | 351.39 Thousand | - | 365.1 Thousand |
| Income Tax Expense | -605.33 Thousand | 3.00 | 269.55 Thousand | -153.55 Thousand | 806.82 Thousand | -153.94 Thousand |
| Earnings before Tax | -2.48 Million | -2.94 Million | -7.44 Million | -13.24 Million | -4.71 Million | -15.62 Million |
| Net Income | -2.48 Million | -2.94 Million | -7.71 Million | -13.24 Million | -5.52 Million | -15.62 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.02 | - |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.02 | - |
| Weighted Average Shares Outstanding | 364.27 Million | 328.32 Million | 316.83 Million | 282.97 Million | 245.44 Million | 229.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 364.22 Million | 328.29 Million | 316.83 Million | 282.97 Million | 245.44 Million | 229.31 Million |
| Gross Margin | 0.79 | - | 0.81 | -20.04 | - | -130.19 |
| EBIT Margin | -0.57 | - | -99.07 | - | - | - |
| Profit Margin | -1.24 | - | -229.26 | -393.48 | - | -5657.54 |
| EBITDA | -1.13 Million | -2.93 Million | -3.33 Million | - | -3.8 Million | - |
| Earnings Before Tax Margin | -0.35 | - | -99.25 | -206.03 | - | -2277.62 |
NIHL
PUBM
CWCO
8217
LH
FG1