AUD 0.31
(1.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 62 Million | 42.74 Million | 42.18 Million | 47.57 Million | 39.04 Million | 34.04 Million |
Total Current Assets | 9.38 Million | 4.54 Million | 3.36 Million | 4.85 Million | 3.29 Million | 2.94 Million |
Cash And Short Term Investments | 6.79 Million | 4.14 Million | 3.05 Million | 4.53 Million | 2.98 Million | 2.79 Million |
Cash and Cash Equivalents | 6.79 Million | 4.14 Million | 3.05 Million | 4.53 Million | 2.98 Million | 2.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 904.92 Thousand | 363.32 Thousand | 311.11 Thousand | 321.56 Thousand | 302.57 Thousand | 148.16 Thousand |
Inventory | -904.92 Thousand | -363.32 Thousand | -311.11 Thousand | -321.56 Thousand | -302.57 Thousand | -148.16 Thousand |
Other Current Assets | 2.58 Million | 400.07 Thousand | 311.11 Thousand | 321.56 Thousand | 302.57 Thousand | 148.16 Thousand |
Total Non-Current Assets | 52.61 Million | 38.08 Million | 38.7 Million | 42.72 Million | 35.75 Million | 31.1 Million |
Net PPE | 48.58 Million | 37.73 Million | 36.01 Million | 31.33 Million | 35.75 Million | 31.1 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.9 Million | 345.64 Thousand | 2.69 Million | 11.38 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 118.49 Thousand | -38.08 Million | -38.7 Million | -42.72 Million | -35.75 Million | -31.1 Million |
Other Assets | - | 118.49 Thousand | 118.49 Thousand | - | - | - |
Total Liabilities | 17.56 Million | 8.9 Million | 6.53 Million | 1.27 Million | 863.92 Thousand | 2.19 Million |
Total Current Liabilities | 17.54 Million | 1.52 Million | 2.12 Million | 1.27 Million | 863.92 Thousand | 2.19 Million |
Account Payables | 3.37 Million | 1.52 Million | 2.12 Million | 1.27 Million | 863.92 Thousand | 1.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.97 Million | - | - | - | - | 1.03 Million |
Deferred Revenue | - | - | - | - | - | -1.03 Million |
Other Current Liabilities | 1.18 Million | - | - | - | - | 1.03 Million |
Total Non Current Liabilities | 19.81 Thousand | 2.78 Million | 4.4 Million | - | - | - |
Long-Term Debt | - | 2.78 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.81 Thousand | -2.78 Million | 4.4 Million | - | - | - |
Other Liabilities | - | 4.59 Million | - | - | - | - |
Total Equity | 44.43 Million | 33.83 Million | 35.65 Million | 46.3 Million | 38.17 Million | 31.85 Million |
Stock Holders Equity | 44.43 Million | 33.83 Million | 35.65 Million | 46.3 Million | 38.17 Million | 31.13 Million |
Common Stock | 79.99 Million | 67.57 Million | 59.49 Million | 56.72 Million | 49.04 Million | 36.97 Million |
Retained Earnings | -48.87 Million | -43.44 Million | -30.2 Million | -14.58 Million | -12.28 Million | -8.56 Million |
Accumulated other comprehensive income | 13.32 Million | 9.7 Million | 6.36 Million | 4.16 Million | 1.41 Million | 2.72 Million |
Common Stock Equity | 44.43 Million | 33.83 Million | 35.65 Million | 46.3 Million | 38.17 Million | 31.13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.9 Million | 345.64 Thousand | 2.69 Million | 11.38 Million | - | - |
Total Debt | 12.97 Million | 2.78 Million | - | - | - | 1.03 Million |
Net Debt | 6.18 Million | -1.35 Million | -3.05 Million | -4.53 Million | -2.98 Million | -1.76 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 62 Million | 48.12 Million | 42.74 Million | 42.74 Million | 42.22 Million | 42.18 Million |
Total Current Assets | 9.38 Million | 4.77 Million | 4.54 Million | 4.54 Million | 3.3 Million | 3.36 Million |
Cash And Short Term Investments | 6.79 Million | 4.01 Million | 4.14 Million | 4.14 Million | 2.88 Million | 3.05 Million |
Cash and Cash Equivalents | 6.79 Million | 4.01 Million | 4.14 Million | 4.14 Million | 2.88 Million | 3.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 904.92 Thousand | 763.7 Thousand | 363.32 Thousand | 363.32 Thousand | 417.01 Thousand | 311.11 Thousand |
Inventory | -904.92 Thousand | -763.7 Thousand | -363.32 Thousand | -363.32 Thousand | -417.01 Thousand | -311.11 Thousand |
Other Current Assets | 2.58 Million | 763.7 Thousand | 400.07 Thousand | 400.07 Thousand | 417.01 Thousand | 311.11 Thousand |
Total Non-Current Assets | 52.61 Million | 43.34 Million | 38.08 Million | 38.08 Million | 38.92 Million | 38.7 Million |
Net PPE | 48.58 Million | 42.88 Million | 37.73 Million | 37.73 Million | 3.29 Million | 36.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.9 Million | 345.64 Thousand | 345.64 Thousand | 345.64 Thousand | 1.15 Million | 2.69 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 118.49 Thousand | 118.49 Thousand | -38.08 Million | -38.08 Million | 34.47 Million | -38.7 Million |
Other Assets | - | - | 118.49 Thousand | 118.49 Thousand | - | 118.49 Thousand |
Total Liabilities | 17.56 Million | 14.56 Million | 8.9 Million | 8.9 Million | 6.08 Million | 6.53 Million |
Total Current Liabilities | 17.54 Million | 11.33 Million | 1.52 Million | 1.52 Million | 1.6 Million | 2.12 Million |
Account Payables | 3.37 Million | 2.83 Million | 1.52 Million | 1.52 Million | 1.6 Million | 2.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.97 Million | 8.49 Million | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.18 Million | - | - | - | - | - |
Total Non Current Liabilities | 19.81 Thousand | 3.22 Million | 2.78 Million | 2.78 Million | 4.47 Million | 4.4 Million |
Long-Term Debt | - | - | 2.78 Million | 2.78 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.81 Thousand | 3.22 Million | -2.78 Million | -2.78 Million | 4.47 Million | 4.4 Million |
Other Liabilities | - | - | 4.59 Million | 4.59 Million | - | - |
Total Equity | 44.43 Million | 33.56 Million | 33.83 Million | 33.83 Million | 36.13 Million | 35.65 Million |
Stock Holders Equity | 44.43 Million | 33.56 Million | 33.83 Million | 33.83 Million | 36.13 Million | 35.65 Million |
Common Stock | 79.99 Million | 68.73 Million | 67.57 Million | 67.57 Million | 64.52 Million | 59.49 Million |
Retained Earnings | -48.87 Million | -46.39 Million | -43.44 Million | -43.44 Million | -35.73 Million | -30.2 Million |
Accumulated other comprehensive income | 13.32 Million | 11.22 Million | 9.7 Million | 9.7 Million | 7.34 Million | 6.36 Million |
Common Stock Equity | 44.43 Million | 33.56 Million | 33.83 Million | 33.83 Million | 36.13 Million | 35.65 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.9 Million | 345.64 Thousand | 345.64 Thousand | 345.64 Thousand | 1.15 Million | 2.69 Million |
Total Debt | 12.97 Million | 8.49 Million | 2.78 Million | 2.78 Million | - | - |
Net Debt | 6.18 Million | 4.47 Million | -1.35 Million | -1.35 Million | -2.88 Million | -3.05 Million |
NIHL
PUBM
CWCO
8217
LH
FG1