Afry AB (AFRY.ST)

SEK 158.8

(1.73%)

Annual Income Statements

(In SEK)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 26.97 Billion 23.55 Billion 20.1 Billion 18.99 Billion 19.79 Billion 13.97 Billion
Cost of Revenue 25.21 Billion 4.89 Billion 3.91 Billion 3.81 Billion 4.4 Billion 3.54 Billion
Gross Profit 1.76 Billion 18.65 Billion 16.18 Billion 15.18 Billion 15.38 Billion 10.42 Billion
Operating Expenses 3.3 Billion 17.14 Billion 14.69 Billion 13.76 Billion 14.23 Billion 9.22 Billion
Selling, General and Administrative Expenses 2.35 Billion 1.89 Billion 1.62 Billion 1.24 Billion 1.6 Billion 1.07 Billion
Research and Development Expenses - - - - - -
Other Expenses 948 Million 17.14 Billion 13.07 Billion 12.52 Billion 12.62 Billion 8.15 Billion
Cost and Expenses 25.19 Billion 22.04 Billion 18.61 Billion 17.57 Billion 18.63 Billion 12.77 Billion
Operating Income 1.77 Billion 1.44 Billion 1.52 Billion 1.45 Billion 1.27 Billion 1.2 Billion
Interest Expense 403 Million 182 Million 122 Million 162 Million 175 Million 73 Million
Income Tax Expense 341 Million 246 Million 264 Million 279 Million 219 Million 253 Million
Earnings before Tax 1.44 Billion 1.22 Billion 1.39 Billion 1.27 Billion 1.03 Billion 1.1 Billion
Net Income 1.1 Billion 974 Million 1.12 Billion 933 Million 821 Million 850 Million
Earnings Per Share Basic 9.71 8.60 9.97 8.29 8.07 10.98
Earnings Per Share Diluted 9.71 8.60 9.97 8.29 8.00 10.62
Weighted Average Shares Outstanding 113.25 Million 113.22 Million 113.22 Million 112.54 Million 101.71 Million 77.39 Million
Weighted Average Shares Outstanding (Diluted) 113.25 Million 113.22 Million 113.22 Million 112.54 Million 104.04 Million 80.02 Million
Gross Margin 0.07 0.79 0.81 0.80 0.78 0.75
EBIT Margin 0.10 0.10 0.12 0.12 0.10 0.10
Profit Margin 0.04 0.04 0.06 0.05 0.04 0.06
EBITDA 2.79 Billion 2.27 Billion 2.39 Billion 2.22 Billion 2.15 Billion 1.36 Billion
Earnings Before Tax Margin 0.07 0.06 0.08 0.08 0.06 0.09

Income Statement Charts