MYR 0.46
(-2.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 465.86 Million | 346.99 Million | 99.26 Million | 43.33 Million | 26.37 Million | 5.65 Million |
Cost of Revenue | 422.86 Million | 310.29 Million | 78.91 Million | 30.46 Million | 20.24 Million | 4.32 Million |
Gross Profit | 42.99 Million | 36.7 Million | 20.34 Million | 12.86 Million | 6.13 Million | 1.32 Million |
Operating Expenses | 20.09 Million | 12.74 Million | 7.74 Million | 3.91 Million | 2.65 Million | 1.84 Million |
Selling, General and Administrative Expenses | 20.09 Million | 12.97 Million | 7.81 Million | 3.96 Million | 2.65 Million | 1.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5000.00 | -71 Thousand | -42 Thousand | - | - |
Cost and Expenses | 442.96 Million | 323.03 Million | 86.65 Million | 34.38 Million | 22.89 Million | 6.17 Million |
Operating Income | 21.9 Million | 25.26 Million | 13.4 Million | 9.12 Million | 3.48 Million | -519 Thousand |
Interest Expense | 7.51 Million | 3.75 Million | 2.54 Million | 786 Thousand | 227 Thousand | 280 Thousand |
Income Tax Expense | 6.48 Million | 8.5 Million | 1.97 Million | 2.55 Million | 725 Thousand | -91 Thousand |
Earnings before Tax | 16.13 Million | 21.5 Million | 10.85 Million | 8.34 Million | 3.25 Million | -799 Thousand |
Net Income | 9.65 Million | 1.3 Billion | 888.66 Million | 579.1 Million | 252.9 Million | -70.8 Million |
Earnings Per Share Basic | 0.02 | 3.40 | 1.90 | 1.24 | 0.54 | -0.15 |
Earnings Per Share Diluted | 0.02 | 3.40 | 1.90 | 1.24 | 0.54 | -0.15 |
Weighted Average Shares Outstanding | 476.79 Million | 382.61 Million | 468 Million | 468 Million | 468 Million | 468 Million |
Weighted Average Shares Outstanding (Diluted) | 476.79 Million | 382.61 Million | 468 Million | 468 Million | 468 Million | 468 Million |
Gross Margin | 0.09 | 0.11 | 0.20 | 0.30 | 0.23 | 0.24 |
EBIT Margin | 0.06 | 0.08 | 0.16 | 0.22 | 0.14 | -0.07 |
Profit Margin | 0.02 | 3.75 | 8.95 | 13.36 | 9.59 | -12.53 |
EBITDA | 27.88 Million | 28.43 Million | 15.54 Million | 9.41 Million | 3.64 Million | -411 Thousand |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.14 | 0.21 | 0.13 | -0.09 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 37.55 Million | 103.13 Million | 465.86 Million | 49.69 Million | 204.32 Million | 108.72 Million |
Cost of Revenue | 30.21 Million | 84.42 Million | 422.86 Million | 41.99 Million | 196.18 Million | 100.26 Million |
Gross Profit | 7.34 Million | 18.7 Million | 42.99 Million | 7.69 Million | 8.13 Million | 8.45 Million |
Operating Expenses | 4.85 Million | 7.2 Million | 20.09 Million | 3.9 Million | 4.6 Million | 4.38 Million |
Selling, General and Administrative Expenses | 4.85 Million | 7.2 Million | - | 3.9 Million | 4.6 Million | 4.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 474 Thousand | -58.38 Thousand | 310.61 Thousand | 92 Thousand | 163 Thousand | 114 Thousand |
Cost and Expenses | 35.07 Million | 91.63 Million | 442.96 Million | 45.89 Million | 200.78 Million | 104.65 Million |
Operating Income | 2.95 Million | 10.13 Million | 21.9 Million | 3.88 Million | 3.69 Million | 4.18 Million |
Interest Expense | 1.58 Million | 2.66 Million | 7.51 Million | 1.76 Million | 1.11 Million | 1.96 Million |
Income Tax Expense | 361 Thousand | 3.71 Million | 6.48 Million | 1.24 Million | 1.28 Million | 232 Thousand |
Earnings before Tax | 2.04 Million | 8.4 Million | 16.13 Million | 2.78 Million | 2.72 Million | 2.21 Million |
Net Income | 168.7 Million | 469.45 Million | 965.55 Million | 153.5 Million | 144 Million | 198.6 Million |
Earnings Per Share Basic | 0.35 | 0.92 | - | 0.44 | 0.62 | 0.52 |
Earnings Per Share Diluted | 0.35 | 0.92 | - | 0.44 | 0.62 | 0.52 |
Weighted Average Shares Outstanding | 476.81 Million | 510.55 Million | 476.81 Million | 351.32 Million | 233.35 Million | 382.61 Million |
Weighted Average Shares Outstanding (Diluted) | 476.79 Million | 510.53 Million | 476.79 Million | 351.32 Million | 233.35 Million | 382.61 Million |
Gross Margin | 0.20 | 0.18 | 0.09 | 0.15 | 0.04 | 0.08 |
EBIT Margin | 0.13 | 0.12 | - | 0.11 | 0.02 | 0.05 |
Profit Margin | 4.49 | 4.55 | 2.07 | 3.09 | 0.70 | 1.83 |
EBITDA | 4.73 Million | 12.53 Million | - | 5.6 Million | 4.75 Million | 4.99 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.05 | 0.08 | 0.02 | 0.04 |
AFRY
HCT
PRO
NIHL
PUBM
CWCO