USD 22.85
(-4.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 303.7 Million | 276.13 Million | 251.42 Million | 252.42 Million | 250.33 Million | 197.02 Million |
Cost of Revenue | 115.31 Million | 110.08 Million | 104.92 Million | 104.63 Million | 99.11 Million | 77.17 Million |
Gross Profit | 188.39 Million | 166.05 Million | 146.49 Million | 147.79 Million | 151.21 Million | 119.84 Million |
Operating Expenses | 238.99 Million | 242.6 Million | 218.45 Million | 213.87 Million | 204.05 Million | 168.96 Million |
Selling, General and Administrative Expenses | 149.63 Million | 149.18 Million | 136.18 Million | 138.25 Million | 136.8 Million | 113.3 Million |
Research and Development Expenses | 89.36 Million | 93.41 Million | 82.26 Million | 75.61 Million | 67.24 Million | 55.65 Million |
Other Expenses | - | 3.08 Million | 308 Thousand | 897 Thousand | -354 Thousand | 2.15 Million |
Cost and Expenses | 354.31 Million | 352.68 Million | 323.38 Million | 318.5 Million | 303.17 Million | 246.14 Million |
Operating Income | -50.6 Million | -76.54 Million | -71.95 Million | -66.08 Million | -52.83 Million | -49.21 Million |
Interest Expense | 5.88 Million | 6.3 Million | 6.3 Million | 11.12 Million | 14.76 Million | 16.98 Million |
Income Tax Expense | 933 Thousand | 932 Thousand | 870 Thousand | 676 Thousand | 624 Thousand | 200 Thousand |
Earnings before Tax | -55.42 Million | -81.31 Million | -80.33 Million | -76.3 Million | -68.45 Million | -64.04 Million |
Net Income | -56.35 Million | -82.24 Million | -81.2 Million | -76.98 Million | -69.08 Million | -64.24 Million |
Earnings Per Share Basic | -1.22 | -1.82 | -1.83 | -1.78 | -1.72 | -1.86 |
Earnings Per Share Diluted | -1.22 | -1.82 | -1.83 | -1.78 | -1.72 | -1.86 |
Weighted Average Shares Outstanding | 46.15 Million | 45.26 Million | 44.34 Million | 43.3 Million | 40.23 Million | 34.46 Million |
Weighted Average Shares Outstanding (Diluted) | 46.15 Million | 45.26 Million | 44.34 Million | 43.3 Million | 40.23 Million | 34.46 Million |
Gross Margin | 0.62 | 0.60 | 0.58 | 0.59 | 0.60 | 0.61 |
EBIT Margin | -0.13 | -0.21 | -0.24 | -0.20 | -0.16 | -0.17 |
Profit Margin | -0.19 | -0.30 | -0.32 | -0.30 | -0.28 | -0.33 |
EBITDA | -39.89 Million | -61.53 Million | -60.77 Million | -51.58 Million | -40.97 Million | -36.06 Million |
Earnings Before Tax Margin | -0.17 | -0.28 | -0.29 | -0.26 | -0.21 | -0.25 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 82.7 Million | 82.01 Million | 80.68 Million | 77.48 Million | 303.7 Million | 77.25 Million |
Cost of Revenue | 28.29 Million | 28.81 Million | 28.83 Million | 28.73 Million | 115.31 Million | 28.46 Million |
Gross Profit | 54.4 Million | 53.19 Million | 51.85 Million | 48.74 Million | 188.39 Million | 48.78 Million |
Operating Expenses | 54.37 Million | 60.37 Million | 62.15 Million | 59.35 Million | 238.99 Million | 56.62 Million |
Selling, General and Administrative Expenses | 33.29 Million | 38.59 Million | 37.74 Million | 36.33 Million | - | 34.42 Million |
Research and Development Expenses | 21.08 Million | 21.78 Million | 24.41 Million | 23.01 Million | - | 22.2 Million |
Other Expenses | - | -5000.00 | -768 Thousand | -10 Thousand | -101 Thousand | -14 Thousand |
Cost and Expenses | 82.67 Million | 89.19 Million | 90.99 Million | 88.09 Million | 354.31 Million | 85.09 Million |
Operating Income | 31 Thousand | -7.18 Million | -10.3 Million | -10.6 Million | -50.6 Million | -7.84 Million |
Interest Expense | - | 1.52 Million | 1.55 Million | 1.53 Million | 5.14 Million | 1.2 Million |
Income Tax Expense | 206 Thousand | 377 Thousand | 311 Thousand | 462 Thousand | 933 Thousand | 241 Thousand |
Earnings before Tax | 441 Thousand | -7 Million | -11.04 Million | -9.73 Million | -55.42 Million | -13.62 Million |
Net Income | 235 Thousand | -7.38 Million | -11.35 Million | -10.19 Million | -56.35 Million | -13.86 Million |
Earnings Per Share Basic | 0.01 | -0.16 | -0.24 | -0.22 | - | -0.30 |
Earnings Per Share Diluted | 0.01 | -0.16 | -0.24 | -0.22 | - | -0.30 |
Weighted Average Shares Outstanding | 47.23 Million | 47.06 Million | 46.81 Million | 46.37 Million | 46.15 Million | 46.22 Million |
Weighted Average Shares Outstanding (Diluted) | 47.33 Million | 47.06 Million | 46.81 Million | 46.37 Million | 46.15 Million | 46.22 Million |
Gross Margin | 0.66 | 0.65 | 0.64 | 0.63 | 0.62 | 0.63 |
EBIT Margin | 0.00 | -0.06 | -0.10 | -0.08 | - | -0.05 |
Profit Margin | 0.00 | -0.09 | -0.14 | -0.13 | -0.19 | -0.18 |
EBITDA | 31 Thousand | -4.99 Million | -8.09 Million | -6.04 Million | - | -3.51 Million |
Earnings Before Tax Margin | 0.00 | -0.09 | -0.13 | -0.14 | -0.17 | -0.10 |
5986
ELLWEE
NELCO
0262
AFRY
HCT