USD 38.21
(-1.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 610.12 Million | 575.37 Million | 532.84 Million | 498.01 Million | 536.7 Million | 430.39 Million |
Cost of Revenue | 175.11 Million | 163.22 Million | 158.29 Million | 154.5 Million | 161.06 Million | 132.54 Million |
Gross Profit | 435 Million | 412.14 Million | 374.55 Million | 343.51 Million | 375.64 Million | 297.84 Million |
Operating Expenses | 280.8 Million | 281.45 Million | 270.25 Million | 266.06 Million | 285.39 Million | 241.69 Million |
Selling, General and Administrative Expenses | 44.36 Million | 45.23 Million | 48.82 Million | 41.38 Million | 48.52 Million | 50.41 Million |
Research and Development Expenses | - | 0.10 | 0.03 | 0.01 | -0.14 | 0.11 |
Other Expenses | 236.44 Million | 236.22 Million | 221.43 Million | 224.67 Million | 236.87 Million | 191.28 Million |
Cost and Expenses | 455.92 Million | 444.68 Million | 428.54 Million | 420.56 Million | 446.45 Million | 374.23 Million |
Operating Income | 154.19 Million | 118.53 Million | 69.93 Million | 86.69 Million | 89.57 Million | 51.09 Million |
Interest Expense | 83.86 Million | 71.19 Million | 76.37 Million | 85.3 Million | 103.17 Million | 72.64 Million |
Income Tax Expense | - | -989 Thousand | 327 Thousand | 491 Thousand | 93.2 Million | -60.68 Million |
Earnings before Tax | 63.76 Million | 54.52 Million | 17.23 Million | 5.46 Million | -72.82 Million | 46.97 Million |
Net Income | 56.84 Million | 48.32 Million | 15.12 Million | 4.77 Million | -166.03 Million | 107.65 Million |
Earnings Per Share Basic | 0.48 | 0.42 | 0.15 | 0.05 | -1.52 | 1.34 |
Earnings Per Share Diluted | 0.43 | 0.42 | 0.13 | 0.05 | -1.52 | 1.34 |
Weighted Average Shares Outstanding | 118.27 Million | 115.4 Million | 102.4 Million | 111.15 Million | 109.03 Million | 80.45 Million |
Weighted Average Shares Outstanding (Diluted) | 132.97 Million | 130.33 Million | 116.67 Million | 111.15 Million | 109.03 Million | 80.45 Million |
Gross Margin | 0.71 | 0.72 | 0.70 | 0.69 | 0.70 | 0.69 |
EBIT Margin | 0.64 | 0.62 | 0.55 | 0.63 | 0.61 | 0.56 |
Profit Margin | 0.09 | 0.08 | 0.03 | 0.01 | -0.31 | 0.25 |
EBITDA | 390.63 Million | 354.75 Million | 315.03 Million | 315.44 Million | 326.44 Million | 242.38 Million |
Earnings Before Tax Margin | 0.25 | 0.21 | 0.13 | 0.17 | 0.17 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 165.52 Million | 162.1 Million | 163.1 Million | 154.44 Million | 610.12 Million | 153.33 Million |
Cost of Revenue | 47.09 Million | 108.04 Million | 105.59 Million | 105.2 Million | 411.56 Million | 102 Million |
Gross Profit | 118.43 Million | 54.05 Million | 57.5 Million | 49.24 Million | 198.56 Million | 51.32 Million |
Operating Expenses | 79.88 Million | 72.76 Million | 13.65 Million | 10.76 Million | 44.36 Million | 11.24 Million |
Selling, General and Administrative Expenses | 11.11 Million | 11.13 Million | 11.81 Million | 10.76 Million | - | 10.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 68.77 Million | -84 Thousand | -13.65 Million | -10.76 Million | -44.36 Million | -11.24 Million |
Cost and Expenses | 126.98 Million | 119.76 Million | 119.24 Million | 115.96 Million | 455.92 Million | 113.25 Million |
Operating Income | 38.54 Million | 42.33 Million | 43.85 Million | 38.48 Million | 154.19 Million | 40.08 Million |
Interest Expense | 23.76 Million | 23.62 Million | 23.33 Million | 22.56 Million | 84.23 Million | 16.1 Million |
Income Tax Expense | 446 Thousand | 464 Thousand | 137 Thousand | 1.65 Million | 6.91 Million | 120 Thousand |
Earnings before Tax | 12.9 Million | 17.45 Million | 19.72 Million | 15.18 Million | 63.76 Million | 16.84 Million |
Net Income | 11.6 Million | 15.27 Million | 17.67 Million | 13.53 Million | 56.84 Million | 12.24 Million |
Earnings Per Share Basic | 0.09 | 0.12 | 0.14 | 0.11 | - | 0.10 |
Earnings Per Share Diluted | 0.09 | 0.12 | 0.14 | 0.10 | - | 0.10 |
Weighted Average Shares Outstanding | 122.52 Million | 122.39 Million | 122.22 Million | 122.02 Million | 118.27 Million | 118.29 Million |
Weighted Average Shares Outstanding (Diluted) | 136.57 Million | 136.43 Million | 136.4 Million | 134.66 Million | 132.97 Million | 132.8 Million |
Gross Margin | 0.72 | 0.33 | 0.35 | 0.32 | 0.33 | 0.33 |
EBIT Margin | 0.63 | 0.64 | 0.64 | 0.63 | - | 0.64 |
Profit Margin | 0.07 | 0.09 | 0.11 | 0.09 | 0.09 | 0.08 |
EBITDA | 104.99 Million | 103.5 Million | 104.06 Million | 98.05 Million | - | 98.78 Million |
Earnings Before Tax Margin | 0.23 | 0.26 | 0.27 | 0.25 | 0.25 | 0.26 |
M7T
PNW
9557
6461
TR1
BIG