USD 84.03
(-2.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.69 Billion | 4.32 Billion | 3.8 Billion | 3.58 Billion | 3.47 Billion | 3.69 Billion |
Cost of Revenue | 2.85 Billion | 2.61 Billion | 2.1 Billion | 1.95 Billion | 1.98 Billion | 2.11 Billion |
Gross Profit | 1.84 Billion | 1.7 Billion | 1.69 Billion | 1.63 Billion | 1.48 Billion | 1.57 Billion |
Operating Expenses | 1.01 Billion | 976.05 Million | 891.9 Million | 846.5 Million | 815.39 Million | 804.7 Million |
Selling, General and Administrative Expenses | 40.64 Million | 98.48 Million | 112.54 Million | 56.34 Million | 22.98 Million | 49.79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 979.32 Million | 976.05 Million | 891.9 Million | 846.5 Million | 815.39 Million | 56.72 Million |
Cost and Expenses | 3.87 Billion | 3.59 Billion | 2.99 Billion | 2.79 Billion | 2.79 Billion | 2.91 Billion |
Operating Income | 824.64 Million | 731.91 Million | 805.31 Million | 788.15 Million | 671.96 Million | 773.68 Million |
Interest Expense | 331.32 Million | 255.53 Million | 233.26 Million | 228.97 Million | 216.72 Million | 218.28 Million |
Income Tax Expense | 76.91 Million | 74.82 Million | 110.08 Million | 78.17 Million | -15.77 Million | 133.9 Million |
Earnings before Tax | 595.69 Million | 575.65 Million | 746.03 Million | 648.22 Million | 542.04 Million | 664.44 Million |
Net Income | 501.55 Million | 483.6 Million | 618.72 Million | 550.55 Million | 538.32 Million | 511.04 Million |
Earnings Per Share Basic | 4.42 | 4.27 | 5.48 | 4.89 | 4.79 | 4.56 |
Earnings Per Share Diluted | 4.41 | 4.26 | 5.47 | 4.87 | 4.77 | 4.54 |
Weighted Average Shares Outstanding | 113.44 Million | 113.19 Million | 112.91 Million | 112.66 Million | 112.44 Million | 112.12 Million |
Weighted Average Shares Outstanding (Diluted) | 113.8 Million | 113.41 Million | 113.19 Million | 112.94 Million | 112.75 Million | 112.55 Million |
Gross Margin | 0.39 | 0.39 | 0.45 | 0.46 | 0.43 | 0.43 |
EBIT Margin | 0.37 | 0.38 | 0.42 | 0.41 | 0.38 | 0.38 |
Profit Margin | 0.11 | 0.11 | 0.16 | 0.15 | 0.16 | 0.14 |
EBITDA | 1.71 Billion | 1.64 Billion | 1.63 Billion | 1.53 Billion | 1.35 Billion | 1.47 Billion |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.21 | 0.22 | 0.19 | 0.21 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.76 Billion | 1.3 Billion | 951.71 Million | 991.57 Million | 4.69 Billion | 1.63 Billion |
Cost of Revenue | 631.38 Million | 931.7 Million | 769.79 Million | 657.26 Million | 2.85 Billion | 864.53 Million |
Gross Profit | 1.13 Billion | 377.29 Million | 181.91 Million | 334.3 Million | 1.84 Billion | 773.22 Million |
Operating Expenses | 590.43 Million | 60.79 Million | 59.18 Million | 259.92 Million | 1.01 Billion | 256.95 Million |
Selling, General and Administrative Expenses | - | -12.87 Million | -11.56 Million | 30.51 Million | - | 10.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -60.79 Million | -59.18 Million | 2.19 Million | 19.21 Million | 4.07 Million |
Cost and Expenses | 1.22 Billion | 992.49 Million | 828.97 Million | 917.19 Million | 3.87 Billion | 1.12 Billion |
Operating Income | 546.98 Million | 316.49 Million | 122.73 Million | 74.38 Million | 824.64 Million | 516.26 Million |
Interest Expense | 109.92 Million | 97.85 Million | 86.63 Million | 86.59 Million | 331.32 Million | 87.81 Million |
Income Tax Expense | 78.53 Million | 32.42 Million | 3.89 Million | 2.78 Million | 76.91 Million | 57.04 Million |
Earnings before Tax | 473.49 Million | 240.53 Million | 25.05 Million | 7.07 Million | 595.69 Million | 459.56 Million |
Net Income | 394.96 Million | 203.8 Million | 16.86 Million | -23 Thousand | 501.55 Million | 398.21 Million |
Earnings Per Share Basic | 3.47 | 1.79 | 0.15 | -0.00 | - | 3.51 |
Earnings Per Share Diluted | 3.37 | 1.76 | 0.15 | -0.00 | - | 3.50 |
Weighted Average Shares Outstanding | 113.72 Million | 113.69 Million | 113.62 Million | 113.53 Million | 113.44 Million | 113.46 Million |
Weighted Average Shares Outstanding (Diluted) | 117.11 Million | 115.8 Million | 114.22 Million | 114.06 Million | 113.8 Million | 113.83 Million |
Gross Margin | 0.64 | 0.29 | 0.19 | 0.34 | 0.39 | 0.47 |
EBIT Margin | 0.46 | 0.42 | 0.37 | 0.30 | - | 0.46 |
Profit Margin | 0.22 | 0.16 | 0.02 | -0.00 | 0.11 | 0.24 |
EBITDA | 812.87 Million | 555.63 Million | 349.14 Million | 299.78 Million | - | 749.42 Million |
Earnings Before Tax Margin | 0.31 | 0.24 | 0.13 | 0.08 | 0.18 | 0.32 |
9557
FSRNQ
PRM
BIG
PECO
M7T