Mach7 Technologies Limited (M7T.AX)
AUD 0.33
(-1.52%)
AUD 0.33
(-1.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 29.12 Million | 20.25 Million | 18.6 Million | 19.02 Million | 18.86 Million | 9.34 Million |
| Cost of Revenue | 23.66 Million | 21.78 Million | 19.85 Million | 16.41 Million | 12.61 Million | 10.2 Million |
| Gross Profit | 5.46 Million | -1.52 Million | -1.24 Million | 2.6 Million | 6.24 Million | -859.23 Thousand |
| Operating Expenses | 7.22 Million | 37.42 Million | 34.11 Million | 29.49 Million | 19.76 Million | 16.85 Million |
| Selling, General and Administrative Expenses | 7.22 Million | 24.77 Million | 22.05 Million | 17.78 Million | 11.79 Million | 10.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 10.18 Million | 9.19 Million | -891.52 Thousand | 212.65 Thousand | 31.71 Thousand |
| Cost and Expenses | 30.89 Million | 6.9 Million | 7.03 Million | 2.16 Million | 5.56 Million | 3.25 Million |
| Operating Income | -1.76 Million | -7.08 Million | -7.49 Million | -10.24 Million | -819.19 Thousand | -7.39 Million |
| Interest Expense | 61.86 Thousand | 51.35 Thousand | 55.24 Thousand | 46.6 Thousand | 43.69 Thousand | 45.24 Thousand |
| Income Tax Expense | -1.78 Million | -5.6 Million | -2.16 Million | -2.27 Million | -763.98 Thousand | -763.98 Thousand |
| Earnings before Tax | -9.75 Million | -6.65 Million | -6.33 Million | -11.63 Million | -594.68 Thousand | -7.82 Million |
| Net Income | -7.97 Million | -1.04 Million | -4.16 Million | -9.35 Million | 169.29 Thousand | -7.05 Million |
| Earnings Per Share Basic | -0.03 | -0.00 | -0.02 | -0.04 | 0.00 | -0.05 |
| Earnings Per Share Diluted | -0.03 | -0.00 | -0.02 | -0.04 | 0.00 | -0.05 |
| Weighted Average Shares Outstanding | 240.89 Million | 239.38 Million | 237.72 Million | 234.66 Million | 169.76 Million | 142.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 240.89 Million | 239.38 Million | 237.72 Million | 234.66 Million | 178.15 Million | 142.49 Million |
| Gross Margin | 0.19 | -0.08 | -0.07 | 0.14 | 0.33 | -0.09 |
| EBIT Margin | -0.08 | -0.42 | 0.15 | -0.08 | 0.18 | -0.40 |
| Profit Margin | -0.27 | -0.05 | -0.22 | -0.49 | 0.01 | -0.76 |
| EBITDA | -2.44 Million | 2.09 Million | 2.79 Million | -1.82 Million | 3.31 Million | -4.07 Million |
| Earnings Before Tax Margin | -0.06 | -0.35 | -0.40 | -0.54 | -0.04 | -0.79 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 7.89 Million | 29.11 Million | 7.89 Million | 13.33 Million | 6.66 Million | 20.25 Million |
| Cost of Revenue | 5.97 Million | 33.31 Million | 5.97 Million | 15.91 Million | 5.86 Million | 21.78 Million |
| Gross Profit | 1.92 Million | -4.2 Million | 1.92 Million | -2.58 Million | 804.74 Thousand | -1.52 Million |
| Operating Expenses | 1.8 Million | 5.88 Million | 1.8 Million | 3.07 Million | 3.55 Million | 37.42 Million |
| Selling, General and Administrative Expenses | 1.8 Million | - | 1.8 Million | 3.07 Million | 1.8 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | 10.18 Million |
| Cost and Expenses | 7.77 Million | 39.2 Million | 7.77 Million | 18.98 Million | 9.41 Million | 6.9 Million |
| Operating Income | 121.12 Thousand | -10.08 Million | 121.12 Thousand | -5.65 Million | -2.88 Million | -7.08 Million |
| Interest Expense | 31.88 Thousand | 61.86 Thousand | - | 29.98 Thousand | - | 51.35 Thousand |
| Income Tax Expense | 443.96 Thousand | -1.78 Million | 443.96 Thousand | -896.69 Thousand | 448.35 Thousand | -5.6 Million |
| Earnings before Tax | -2.11 Million | -9.75 Million | -2.11 Million | -5.53 Million | -2.76 Million | -6.65 Million |
| Net Income | -1.66 Million | -7.97 Million | -1.66 Million | -4.63 Million | -2.31 Million | -1.04 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.02 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.02 | -0.01 | - |
| Weighted Average Shares Outstanding | 241.26 Million | 240.89 Million | 241.26 Million | 240.55 Million | 240.55 Million | 239.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 241.23 Million | 240.89 Million | 241.23 Million | 240.55 Million | 240.55 Million | 239.38 Million |
| Gross Margin | 0.24 | -0.14 | 0.24 | -0.19 | 0.12 | -0.08 |
| EBIT Margin | -0.28 | - | -0.28 | -0.15 | -0.39 | - |
| Profit Margin | -0.21 | -0.27 | -0.21 | -0.35 | -0.35 | -0.05 |
| EBITDA | -2.18 Million | - | -2.18 Million | -2 Million | -2.61 Million | - |
| Earnings Before Tax Margin | 0.02 | -0.35 | 0.02 | -0.42 | -0.43 | -0.35 |
PNW
9557
FSRNQ
TR1
BIG
PECO