EUR 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.81 Million | 18.29 Million | 17.08 Million | 12.86 Million | 10 Million | 10.86 Million |
Cost of Revenue | 16.84 Million | 12.38 Million | 11.5 Million | 9.08 Million | 6.46 Million | 7.24 Million |
Gross Profit | 4.97 Million | 5.91 Million | 5.58 Million | 3.78 Million | 3.54 Million | 3.61 Million |
Operating Expenses | 5.11 Million | 4.86 Million | 4.03 Million | 2.6 Million | 2.57 Million | 2.67 Million |
Selling, General and Administrative Expenses | 702.82 Thousand | 720.29 Thousand | 628.15 Thousand | 551.4 Thousand | 550.41 Thousand | 681.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.73 Million | -20.67 Thousand | -23.24 Thousand | -20.6 Thousand | -20.6 Thousand | -21.37 Thousand |
Cost and Expenses | 19.58 Million | 17.25 Million | 15.53 Million | 11.69 Million | 9.03 Million | 9.91 Million |
Operating Income | 2.23 Million | 1.03 Million | 1.52 Million | 1.12 Million | 935.86 Thousand | 919.16 Thousand |
Interest Expense | 56.74 Thousand | 23.37 Thousand | 16.47 Thousand | 4598.00 | 9338.00 | 7506.38 |
Income Tax Expense | 359.37 Thousand | 96.53 Thousand | 182.49 Thousand | 207.49 Thousand | 150.69 Thousand | 108.96 Thousand |
Earnings before Tax | 2.16 Million | 1 Million | 1.47 Million | 1.11 Million | 890.88 Thousand | 867.64 Thousand |
Net Income | 1.7 Million | 891.36 Thousand | 1.2 Million | 848.81 Thousand | 641.45 Thousand | 741.77 Thousand |
Earnings Per Share Basic | 0.17 | 0.09 | 0.12 | 0.09 | 0.07 | 0.08 |
Earnings Per Share Diluted | 0.17 | 0.09 | 0.12 | 0.09 | 0.07 | 0.08 |
Weighted Average Shares Outstanding | 9.76 Million | - | - | 9.76 Million | 9.83 Million | 9.85 Million |
Weighted Average Shares Outstanding (Diluted) | 9.76 Million | - | - | 9.76 Million | 9.83 Million | 9.85 Million |
Gross Margin | 0.23 | 0.32 | 0.33 | 0.29 | 0.35 | 0.33 |
EBIT Margin | 0.14 | 0.10 | 0.13 | 0.11 | 0.12 | 0.11 |
Profit Margin | 0.08 | 0.05 | 0.07 | 0.07 | 0.06 | 0.07 |
EBITDA | 3.07 Million | 1.9 Million | 2.23 Million | 1.45 Million | 1.21 Million | 1.14 Million |
Earnings Before Tax Margin | 0.10 | 0.06 | 0.09 | 0.09 | 0.09 | 0.08 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 21.81 Million | 5.48 Million | 5.48 Million | 5.42 Million | 5.42 Million | 4.81 Million |
Cost of Revenue | 14.46 Million | 4.23 Million | 4.23 Million | 4.18 Million | 4.18 Million | 3.94 Million |
Gross Profit | 7.35 Million | 1.24 Million | 1.24 Million | 1.23 Million | 1.23 Million | 872.92 Thousand |
Operating Expenses | 5.15 Million | 633.99 Thousand | 633.99 Thousand | 734.79 Thousand | 734.79 Thousand | 687.97 Thousand |
Selling, General and Administrative Expenses | - | 205.56 Thousand | 205.56 Thousand | 205.56 Thousand | 205.56 Thousand | 177.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -21.09 Thousand | 428.42 Thousand | 428.42 Thousand | 529.23 Thousand | 529.23 Thousand | 510.78 Thousand |
Cost and Expenses | 19.62 Million | 4.86 Million | 4.86 Million | 4.92 Million | 4.92 Million | 4.62 Million |
Operating Income | 2.23 Million | 615.29 Thousand | 615.29 Thousand | 502.36 Thousand | 502.36 Thousand | 184.95 Thousand |
Interest Expense | 56.74 Thousand | - | - | - | - | - |
Income Tax Expense | 359.37 Thousand | 106.11 Thousand | 106.11 Thousand | 73.57 Thousand | 73.57 Thousand | 22.58 Thousand |
Earnings before Tax | 2.16 Million | 599.1 Thousand | 599.1 Thousand | 485.61 Thousand | 485.61 Thousand | 173.37 Thousand |
Net Income | 1.7 Million | 463.12 Thousand | 463.12 Thousand | 390.18 Thousand | 390.18 Thousand | 148.96 Thousand |
Earnings Per Share Basic | - | 0.05 | 0.05 | 0.04 | 0.04 | 0.02 |
Earnings Per Share Diluted | - | 0.05 | 0.05 | 0.04 | 0.04 | 0.02 |
Weighted Average Shares Outstanding | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.77 Million |
Weighted Average Shares Outstanding (Diluted) | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.76 Million | 9.77 Million |
Gross Margin | 0.34 | 0.23 | 0.23 | 0.23 | 0.23 | 0.18 |
EBIT Margin | - | 0.11 | 0.11 | 0.10 | 0.10 | 0.04 |
Profit Margin | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.03 |
EBITDA | - | 630.01 Thousand | 630.01 Thousand | 527.41 Thousand | 527.41 Thousand | 201.03 Thousand |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.11 | 0.09 | 0.09 | 0.04 |
BIG
PECO
M7T
6197
1223
6461