HKD 0.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 304.72 Million | 279.15 Million | 323.49 Million | 352.15 Million | 388.94 Million | 381.84 Million |
Cost of Revenue | 122.02 Million | 123.09 Million | 134.66 Million | 206.23 Million | 164.08 Million | 122.14 Million |
Gross Profit | 182.7 Million | 156.05 Million | 188.83 Million | 145.92 Million | 224.85 Million | 259.7 Million |
Operating Expenses | 226.42 Million | 233.03 Million | 197.5 Million | 227.93 Million | 255.73 Million | 65.87 Million |
Selling, General and Administrative Expenses | 226.42 Million | 233.03 Million | 197.5 Million | 227.93 Million | 255.73 Million | 291.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 49.16 Million | 19 Million | 18.59 Million | 18.51 Million | 16.82 Million | 7.19 Million |
Cost and Expenses | 348.45 Million | 356.13 Million | 332.17 Million | 434.16 Million | 419.81 Million | 188.02 Million |
Operating Income | -40.58 Million | -76.97 Million | -8.67 Million | -82 Million | -30.87 Million | -98.54 Million |
Interest Expense | 104 Million | 74.83 Million | 66.17 Million | 73.91 Million | 75.3 Million | 41.46 Million |
Income Tax Expense | 543 Thousand | 5.18 Million | 10.63 Million | 2.88 Million | -1.24 Million | 50.03 Million |
Earnings before Tax | -213.42 Million | -89.86 Million | 36.11 Million | -215.23 Million | 75.34 Million | 162.7 Million |
Net Income | -205.91 Million | -81.65 Million | 36.5 Million | -216.32 Million | 71.7 Million | 118.21 Million |
Earnings Per Share Basic | -0.07 | -0.03 | 0.01 | -0.07 | 0.02 | 0.04 |
Earnings Per Share Diluted | -0.07 | -0.03 | 0.01 | -0.07 | 0.02 | 0.04 |
Weighted Average Shares Outstanding | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion |
Gross Margin | 0.60 | 0.56 | 0.58 | 0.41 | 0.58 | 0.68 |
EBIT Margin | -0.08 | 0.07 | 0.23 | 0.05 | 0.06 | -0.16 |
Profit Margin | -0.68 | -0.29 | 0.11 | -0.61 | 0.18 | 0.31 |
EBITDA | -22.98 Million | 80.58 Million | 183.25 Million | -46.18 Million | 183.28 Million | 234.98 Million |
Earnings Before Tax Margin | -0.13 | -0.28 | -0.03 | -0.23 | -0.08 | -0.26 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 150.32 Million | 304.72 Million | 151.5 Million | 153.22 Million | 279.15 Million | 143.77 Million |
Cost of Revenue | 9.82 Million | 122.02 Million | 65.18 Million | 56.83 Million | 123.09 Million | 62.93 Million |
Gross Profit | 140.5 Million | 182.7 Million | 86.31 Million | 96.38 Million | 156.05 Million | 80.83 Million |
Operating Expenses | 91.54 Million | 226.42 Million | 119.8 Million | 110.33 Million | 233.03 Million | 111.97 Million |
Selling, General and Administrative Expenses | 91.54 Million | - | 119.8 Million | 110.33 Million | - | 111.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 16.59 Million | - | - | 19 Million | - |
Cost and Expenses | 101.36 Million | 348.45 Million | 184.99 Million | 167.16 Million | 356.13 Million | 174.91 Million |
Operating Income | 48.96 Million | -43.72 Million | -33.49 Million | -13.94 Million | -76.97 Million | -31.14 Million |
Interest Expense | 48.94 Million | 104 Million | 54.75 Million | 49.24 Million | 74.83 Million | 40.68 Million |
Income Tax Expense | 3.57 Million | 543 Thousand | 2.73 Million | -2.19 Million | 5.18 Million | 2.68 Million |
Earnings before Tax | -23.1 Million | -219.88 Million | -129.51 Million | -90.36 Million | -89.86 Million | -82.51 Million |
Net Income | -28.37 Million | -205.91 Million | -118.34 Million | -87.57 Million | -81.65 Million | -78.23 Million |
Earnings Per Share Basic | -0.01 | - | -0.04 | -0.03 | - | -0.03 |
Earnings Per Share Diluted | -0.01 | - | -0.04 | -0.03 | - | -0.03 |
Weighted Average Shares Outstanding | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion |
Gross Margin | 0.93 | 0.60 | 0.57 | 0.63 | 0.56 | 0.56 |
EBIT Margin | 0.28 | - | 0.08 | 0.21 | - | 0.11 |
Profit Margin | -0.19 | -0.68 | -0.78 | -0.57 | -0.29 | -0.54 |
EBITDA | 41.96 Million | - | 12.71 Million | 32.74 Million | - | 15.31 Million |
Earnings Before Tax Margin | 0.33 | -0.14 | -0.22 | -0.09 | -0.28 | -0.22 |
6461
TR1
BIG
BRSR3
CDAB
6197