USD 16.79
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.39 Million | 8.23 Million | 7.12 Million | 6.85 Million | 6.29 Million | 5.82 Million |
Cost of Revenue | -1.86 Million | 1.00 | - | - | - | - |
Gross Profit | 10.25 Million | 8.23 Million | 7.12 Million | 6.85 Million | 6.29 Million | 5.82 Million |
Operating Expenses | 3.7 Million | 1.71 Million | 1.51 Million | 1.82 Million | 1.5 Million | 1.47 Million |
Selling, General and Administrative Expenses | 3.7 Million | 493.75 Thousand | 445.58 Thousand | 435.77 Thousand | 356.61 Thousand | 2.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.06 Million | -1.71 Million | -1.51 Million | -1.82 Million | -1.5 Million | -1.47 Million |
Cost and Expenses | 3.7 Million | 5.51 Million | 4.83 Million | 5.69 Million | 4.69 Million | 4.28 Million |
Operating Income | 4.68 Million | 2.71 Million | 2.28 Million | 1.53 Million | 1.91 Million | 1.54 Million |
Interest Expense | 318.19 Thousand | 608.01 Thousand | 356.46 Thousand | 266.7 Thousand | 322.46 Thousand | - |
Income Tax Expense | 503.57 Thousand | 554.72 Thousand | 505.84 Thousand | 242.81 Thousand | 516.27 Thousand | 246.01 Thousand |
Earnings before Tax | 2.62 Million | 2.71 Million | 2.28 Million | 1.53 Million | 1.92 Million | 1.54 Million |
Net Income | 2.11 Million | 2.16 Million | 1.77 Million | 1.29 Million | 1.4 Million | 1.3 Million |
Earnings Per Share Basic | 1.12 | 1.15 | 0.94 | 0.69 | 0.83 | 0.98 |
Earnings Per Share Diluted | 1.11 | 1.14 | 0.94 | 0.68 | 0.82 | 0.97 |
Weighted Average Shares Outstanding | 1.89 Million | 1.89 Million | 1.88 Million | 1.88 Million | 1.7 Million | 1.32 Million |
Weighted Average Shares Outstanding (Diluted) | 1.9 Million | 1.9 Million | 1.89 Million | 1.9 Million | 1.71 Million | 1.34 Million |
Gross Margin | 1.22 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.41 | 0.39 | 0.28 | 0.36 | -0.27 |
Profit Margin | 0.25 | 0.26 | 0.25 | 0.19 | 0.22 | 0.22 |
EBITDA | -1.00 | 3.08 Million | 2.6 Million | 1.56 Million | 1.95 Million | 1.54 Million |
Earnings Before Tax Margin | 0.56 | 0.33 | 0.32 | 0.22 | 0.31 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.07 Million | 2.89 Million | 2.05 Million | 2.12 Million | 10.25 Million | 2.31 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.07 Million | 2.89 Million | 2.05 Million | 2.12 Million | 10.25 Million | 2.31 Million |
Operating Expenses | 552.46 Thousand | 510.66 Thousand | 1.55 Million | 1.55 Million | 2.06 Million | 533.6 Thousand |
Selling, General and Administrative Expenses | - | 1.04 Million | 1.07 Million | 1.03 Million | - | 882.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -552.46 Thousand | -510.66 Thousand | - | - | -2.06 Million | -533.6 Thousand |
Cost and Expenses | 2.68 Million | 2.4 Million | 1.55 Million | 1.55 Million | 7.63 Million | 1.8 Million |
Operating Income | 389.31 Thousand | 2.38 Million | 495.85 Thousand | 569.52 Thousand | 2.62 Million | 744.71 Thousand |
Interest Expense | - | - | - | - | 318.19 Thousand | - |
Income Tax Expense | 135.99 Thousand | 115.12 Thousand | 110.41 Thousand | 5615.00 | 503.57 Thousand | 201.56 Thousand |
Earnings before Tax | 389.31 Thousand | 498.58 Thousand | 495.85 Thousand | 569.52 Thousand | 2.62 Million | 744.71 Thousand |
Net Income | 253.32 Thousand | 383.45 Thousand | 385.43 Thousand | 563.9 Thousand | 2.11 Million | 543.15 Thousand |
Earnings Per Share Basic | 0.13 | 0.20 | 0.20 | 0.30 | - | 0.28 |
Earnings Per Share Diluted | 0.13 | 0.20 | 0.20 | 0.30 | - | 0.28 |
Weighted Average Shares Outstanding | 1.92 Million | 1.92 Million | 1.92 Million | 1.89 Million | 1.89 Million | 1.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.92 Million | 1.92 Million | 1.92 Million | 1.89 Million | 1.9 Million | 1.91 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.13 | -0.17 | - | - | - | 0.32 |
Profit Margin | 0.08 | 0.13 | 0.19 | 0.27 | 0.21 | 0.23 |
EBITDA | 389.31 Thousand | -498.58 Thousand | - | - | - | 744.71 Thousand |
Earnings Before Tax Margin | 0.13 | 0.82 | 0.24 | 0.27 | 0.26 | 0.32 |
6197
1223
6461
HBM
CNKO
BRSR3