PT Exploitasi Energi Indonesia Tbk (CNKO.JK)
IDR 18.0
(5.88%)
IDR 18.0
(5.88%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1741.97 Billion | 1375.27 Billion | 980.32 Billion | 884.57 Billion | 1220.77 Billion | 2555.48 Billion |
| Cost of Revenue | 1549.46 Billion | 1269.44 Billion | 846.58 Billion | 774.2 Billion | 1125.75 Billion | 2365.14 Billion |
| Gross Profit | 192.51 Billion | 105.83 Billion | 133.73 Billion | 110.36 Billion | 95.02 Billion | 190.34 Billion |
| Operating Expenses | 61.3 Billion | 185.86 Billion | 66.83 Billion | 54.15 Billion | 82.64 Billion | 352.92 Billion |
| Selling, General and Administrative Expenses | 51.15 Billion | 14.31 Billion | 11.62 Billion | 12.19 Billion | 23.07 Billion | 283.08 Billion |
| Research and Development Expenses | - | - | - | - | - | 830.98 Million |
| Other Expenses | 10.15 Billion | 171.55 Billion | 55.2 Billion | 41.95 Billion | 59.56 Billion | -61.05 Billion |
| Cost and Expenses | 1600.9 Billion | 1455.3 Billion | 913.42 Billion | 828.36 Billion | 1208.39 Billion | 2718.06 Billion |
| Operating Income | 141.07 Billion | 148.62 Billion | 89.98 Billion | 57.02 Billion | 18.58 Billion | -439.75 Billion |
| Interest Expense | 71.38 Billion | 115.32 Billion | 155.85 Billion | 158.2 Billion | 153.92 Billion | 237.58 Billion |
| Income Tax Expense | 7.73 Billion | 17.39 Billion | 2.1 Billion | 328.57 Billion | -105.13 Billion | 32.59 Billion |
| Earnings before Tax | -34.04 Billion | -42.05 Billion | -73.15 Billion | -266.99 Billion | 116.48 Billion | -1207.33 Billion |
| Net Income | -41.15 Billion | -59.45 Billion | -75.25 Billion | -595.56 Billion | 221.61 Billion | -840.97 Billion |
| Earnings Per Share Basic | -4.59 | -6.64 | -8.40 | -66.50 | 24.74 | -93.90 |
| Earnings Per Share Diluted | -4.59 | -6.64 | -8.40 | -66.50 | 24.74 | -93.90 |
| Weighted Average Shares Outstanding | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion |
| Gross Margin | 0.11 | 0.08 | 0.14 | 0.12 | 0.08 | 0.07 |
| EBIT Margin | 0.09 | 0.11 | 0.10 | 0.08 | 0.02 | -0.09 |
| Profit Margin | -0.02 | -0.04 | -0.08 | -0.67 | 0.18 | -0.33 |
| EBITDA | 161 Billion | 72.01 Billion | 106.12 Billion | -85.3 Billion | 294.41 Billion | -940.53 Billion |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.09 | 0.06 | 0.02 | -0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 477.74 Billion | 454.08 Billion | 429.55 Billion | 1741.97 Billion | 425.98 Billion | 497.62 Billion |
| Cost of Revenue | 409.47 Billion | 399.78 Billion | 366.41 Billion | 1549.46 Billion | 389.01 Billion | 447.25 Billion |
| Gross Profit | 68.26 Billion | 54.3 Billion | 63.14 Billion | 192.51 Billion | 36.97 Billion | 50.36 Billion |
| Operating Expenses | 14.52 Billion | 27.65 Billion | 17.54 Billion | 151.08 Billion | 47.2 Billion | 71.16 Billion |
| Selling, General and Administrative Expenses | 14.21 Billion | 27.52 Billion | 14.6 Billion | - | 50.93 Billion | 3.7 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -313.47 Million | -126.19 Million | -48.82 Million | -288.22 Million | 3.73 Billion | 187.13 Million |
| Cost and Expenses | 424 Billion | 427.43 Billion | 383.95 Billion | 1700.54 Billion | 436.21 Billion | 518.42 Billion |
| Operating Income | 53.73 Billion | 26.64 Billion | 48.54 Billion | 41.43 Billion | -10.22 Billion | 34.53 Billion |
| Interest Expense | 16.32 Billion | 16.51 Billion | 16.95 Billion | 71.38 Billion | 17.51 Billion | 17.72 Billion |
| Income Tax Expense | 8.66 Billion | -1.25 Billion | 7.16 Billion | 7.73 Billion | -6.94 Billion | 4.92 Billion |
| Earnings before Tax | 37.37 Billion | -15.41 Billion | 28.71 Billion | -34.04 Billion | -7.24 Billion | -62.76 Billion |
| Net Income | 29.24 Billion | -13.76 Billion | 21.64 Billion | -41.15 Billion | 86.7 Million | -67.6 Billion |
| Earnings Per Share Basic | 3.26 | -1.54 | 2.42 | - | 0.01 | -7.55 |
| Earnings Per Share Diluted | 3.26 | -1.54 | 2.42 | - | 0.01 | -7.55 |
| Weighted Average Shares Outstanding | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion | 8.95 Billion |
| Gross Margin | 0.14 | 0.12 | 0.15 | 0.11 | 0.09 | 0.10 |
| EBIT Margin | 0.12 | 0.07 | 0.12 | - | -0.01 | -0.04 |
| Profit Margin | 0.06 | -0.03 | 0.05 | -0.02 | 0.00 | -0.14 |
| EBITDA | 58.72 Billion | 31.66 Billion | 53.52 Billion | - | -5.17 Billion | -19.05 Billion |
| Earnings Before Tax Margin | 0.11 | 0.06 | 0.11 | 0.02 | -0.02 | 0.07 |
BRSR3
CDAB
6197
2111
3339
HBM