HKD 3.11
(-0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.2 Billion | 4.49 Billion | 4.79 Billion | 3.49 Billion | 3.63 Billion | 3.21 Billion |
Cost of Revenue | 3.19 Billion | 3.64 Billion | 3.68 Billion | 2.65 Billion | 2.76 Billion | 2.42 Billion |
Gross Profit | 1 Billion | 849.91 Million | 1.11 Billion | 843.36 Million | 872.8 Million | 791.96 Million |
Operating Expenses | 571.48 Million | 544.08 Million | 621.36 Million | 479.18 Million | 475.59 Million | 428.43 Million |
Selling, General and Administrative Expenses | 486.16 Million | 469.42 Million | 538.81 Million | 410.35 Million | 391.95 Million | 352.53 Million |
Research and Development Expenses | 85.32 Million | 101.17 Million | 99.2 Million | 81.13 Million | 97.78 Million | 91.45 Million |
Other Expenses | - | -26.51 Million | -16.65 Million | -12.3 Million | -14.14 Million | 7.87 Million |
Cost and Expenses | 3.76 Billion | 4.18 Billion | 4.3 Billion | 3.13 Billion | 3.24 Billion | 2.84 Billion |
Operating Income | 432.13 Million | 391.8 Million | 526.24 Million | 365.59 Million | 425.62 Million | 395.36 Million |
Interest Expense | 116.22 Million | 75.79 Million | 61.73 Million | 75.7 Million | 90.81 Million | 66.35 Million |
Income Tax Expense | 35.92 Million | 33.19 Million | 55.27 Million | 40.77 Million | 37.56 Million | 50.57 Million |
Earnings before Tax | 385.34 Million | 316.67 Million | 456.61 Million | 289.96 Million | 336.64 Million | 330.8 Million |
Net Income | 346.91 Million | 299.19 Million | 401.79 Million | 257.76 Million | 300.72 Million | 283.55 Million |
Earnings Per Share Basic | 0.33 | 0.29 | 0.39 | 0.25 | 0.29 | 0.27 |
Earnings Per Share Diluted | 0.33 | 0.29 | 0.39 | 0.25 | 0.29 | 0.27 |
Weighted Average Shares Outstanding | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Gross Margin | 0.24 | 0.19 | 0.23 | 0.24 | 0.24 | 0.25 |
EBIT Margin | 0.14 | 0.17 | 0.19 | 0.20 | 0.19 | 0.20 |
Profit Margin | 0.08 | 0.07 | 0.08 | 0.07 | 0.08 | 0.09 |
EBITDA | 572.85 Million | 765.31 Million | 890.9 Million | 697.6 Million | 706.68 Million | 633.07 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.11 | 0.10 | 0.12 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.19 Billion | 1.19 Billion | 2.29 Billion | 4.2 Billion | 1.14 Billion | 1.9 Billion |
Cost of Revenue | 870.12 Million | 870.12 Million | 1.69 Billion | 3.19 Billion | 845.67 Million | 1.5 Billion |
Gross Profit | 322.58 Million | 322.58 Million | 602.65 Million | 1 Billion | 301.32 Million | 400.97 Million |
Operating Expenses | 159.71 Million | 159.71 Million | 323.8 Million | 571.48 Million | 152.49 Million | 247.68 Million |
Selling, General and Administrative Expenses | 134.18 Million | 134.18 Million | 278.85 Million | - | 139.42 Million | 207.31 Million |
Research and Development Expenses | 25.52 Million | 25.52 Million | 44.94 Million | - | 22.47 Million | 40.37 Million |
Other Expenses | - | - | - | 16.43 Million | - | - |
Cost and Expenses | 1.02 Billion | 1.02 Billion | 2.01 Billion | 3.76 Billion | 998.16 Million | 1.75 Billion |
Operating Income | 162.86 Million | 162.86 Million | 278.84 Million | 432.13 Million | 139.42 Million | 153.28 Million |
Interest Expense | 43.71 Million | - | 57.08 Million | 116.22 Million | - | 59.14 Million |
Income Tax Expense | 20.52 Million | 20.52 Million | 16.62 Million | 35.92 Million | 8.31 Million | 19.3 Million |
Earnings before Tax | 162.11 Million | 162.11 Million | 245.84 Million | 382.86 Million | 123.68 Million | 137.01 Million |
Net Income | 138.67 Million | 138.67 Million | 208.31 Million | 346.91 Million | 104.15 Million | 138.6 Million |
Earnings Per Share Basic | 0.13 | 0.13 | 0.20 | - | 0.10 | 0.13 |
Earnings Per Share Diluted | 0.13 | 0.13 | 0.20 | - | 0.10 | 0.13 |
Weighted Average Shares Outstanding | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Gross Margin | 0.27 | 0.27 | 0.26 | 0.24 | 0.26 | 0.21 |
EBIT Margin | 0.21 | 0.21 | 0.14 | - | 0.26 | 0.10 |
Profit Margin | 0.12 | 0.12 | 0.09 | 0.08 | 0.09 | 0.07 |
EBITDA | 244.8 Million | 244.8 Million | 314.79 Million | - | 297.98 Million | 191.11 Million |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.12 | 0.10 | 0.12 | 0.08 |
3339
HBM
CNKO
VIPR
INCZY
0J2X