Incitec Pivot Limited (INCZY)
USD 1.89
(0.0%)
USD 1.89
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.44 Billion | 6.31 Billion | 4.34 Billion | 3.94 Billion | 3.91 Billion | 3.85 Billion |
| Cost of Revenue | 3.4 Billion | 2.97 Billion | 2.05 Billion | 1.82 Billion | 1.95 Billion | 1.71 Billion |
| Gross Profit | 2.04 Billion | 3.33 Billion | 2.29 Billion | 2.11 Billion | 1.96 Billion | 2.13 Billion |
| Operating Expenses | 1.28 Billion | 2.05 Billion | 1.82 Billion | 1.84 Billion | 1.74 Billion | 1.66 Billion |
| Selling, General and Administrative Expenses | 1.25 Billion | 1.13 Billion | 1.01 Billion | 1.03 Billion | 1.03 Billion | 991.7 Million |
| Research and Development Expenses | 30.6 Million | 25.7 Million | 20.7 Million | 18.9 Million | 18.2 Million | 12.6 Million |
| Other Expenses | - | 148.5 Million | 31.2 Million | 37.9 Million | 41.7 Million | 36.1 Million |
| Cost and Expenses | 4.68 Billion | 5.03 Billion | 3.87 Billion | 3.67 Billion | 3.7 Billion | 3.37 Billion |
| Operating Income | 755 Million | 1.46 Billion | 539.5 Million | 340.3 Million | 308.2 Million | 564.4 Million |
| Interest Expense | 150.3 Million | 103.5 Million | 109.1 Million | 133.7 Million | 149.1 Million | 133.5 Million |
| Income Tax Expense | 40.9 Million | 345 Million | 11.1 Million | 27.5 Million | 7.5 Million | -18.1 Million |
| Earnings before Tax | 317.4 Million | 1.35 Billion | 160.2 Million | 150.9 Million | 159.6 Million | 192.7 Million |
| Net Income | 559.6 Million | 1.01 Billion | 149.1 Million | 123.4 Million | 152.4 Million | 207.9 Million |
| Earnings Per Share Basic | 0.07 | 0.52 | 0.08 | 0.07 | 0.09 | 0.12 |
| Earnings Per Share Diluted | 0.14 | 0.52 | 0.08 | 0.07 | 0.09 | 0.12 |
| Weighted Average Shares Outstanding | 3.94 Billion | 1.94 Billion | 1.94 Billion | 1.73 Billion | 1.61 Billion | 1.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.73 Billion | 1.61 Billion | 1.66 Billion |
| Gross Margin | 0.38 | 0.53 | 0.53 | 0.54 | 0.50 | 0.55 |
| EBIT Margin | 0.15 | 0.29 | 0.21 | 0.18 | 0.16 | 0.22 |
| Profit Margin | 0.10 | 0.16 | 0.03 | 0.03 | 0.04 | 0.05 |
| EBITDA | 792.4 Million | 1.83 Billion | 908 Million | 640.6 Million | 610.3 Million | 858.7 Million |
| Earnings Before Tax Margin | 0.14 | 0.23 | 0.12 | 0.09 | 0.08 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.2 Billion | 1.2 Billion | 2.79 Billion | 5.41 Billion | 2.6 Billion | 1.31 Billion |
| Cost of Revenue | 696.85 Million | 696.85 Million | 2.3 Billion | 2.92 Billion | 2.1 Billion | 806.95 Million |
| Gross Profit | 510.15 Million | 510.15 Million | 496.6 Million | 2.48 Billion | 505.1 Million | 509.8 Million |
| Operating Expenses | 327.65 Million | 666.1 Million | 325 Million | 2.12 Billion | 326.9 Million | 392 Million |
| Selling, General and Administrative Expenses | 327.65 Million | 327.65 Million | 325 Million | - | 326.9 Million | 308.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 40.1 Million | - | - |
| Cost and Expenses | 1.02 Billion | 1.36 Billion | 2.62 Billion | 5.05 Billion | 2.42 Billion | 1.19 Billion |
| Operating Income | 182.5 Million | 77.45 Million | 171.6 Million | 461.1 Million | 178.2 Million | 102.55 Million |
| Interest Expense | 81.9 Million | - | 80.1 Million | 150.3 Million | 76.3 Million | - |
| Income Tax Expense | 38.15 Million | 38.15 Million | 6.1 Million | 40.9 Million | 34.8 Million | 17.4 Million |
| Earnings before Tax | -182.8 Million | -182.8 Million | 154 Million | 317.4 Million | 163.4 Million | 81.7 Million |
| Net Income | -74.15 Million | -144.7 Million | 206.4 Million | 560 Million | 353.6 Million | 64.4 Million |
| Earnings Per Share Basic | -0.07 | -0.07 | 0.11 | - | 0.18 | 0.03 |
| Earnings Per Share Diluted | -0.04 | -0.07 | 0.11 | - | 0.18 | 0.03 |
| Weighted Average Shares Outstanding | 995.27 Million | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.95 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion |
| Gross Margin | 0.42 | 0.42 | 0.18 | 0.46 | 0.19 | 0.39 |
| EBIT Margin | 0.14 | 0.14 | 0.12 | - | 0.13 | 0.14 |
| Profit Margin | -0.06 | -0.12 | 0.07 | 0.10 | 0.14 | 0.05 |
| EBITDA | 165.45 Million | 165.45 Million | 334.7 Million | - | 339.8 Million | 183.35 Million |
| Earnings Before Tax Margin | 0.15 | 0.06 | 0.06 | 0.09 | 0.07 | 0.08 |
0J2X
2111
3339
1615
6839
VIPR