TWD 55.1
(-0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.94 Billion | 4.43 Billion | 4.52 Billion | 3.16 Billion | 3.14 Billion | 3.36 Billion |
Cost of Revenue | 4.15 Billion | 3.78 Billion | 3.86 Billion | 2.62 Billion | 2.71 Billion | 3.02 Billion |
Gross Profit | 790.44 Million | 650.6 Million | 657.26 Million | 542.64 Million | 427.35 Million | 342.71 Million |
Operating Expenses | 194.82 Million | 175.38 Million | 159.58 Million | 139.16 Million | 128.87 Million | 115.15 Million |
Selling, General and Administrative Expenses | 172.56 Million | 166.41 Million | 151.45 Million | 131.78 Million | 120.19 Million | 110.98 Million |
Research and Development Expenses | 8.9 Million | 8.97 Million | 8.12 Million | 7.38 Million | 8.67 Million | 4.16 Million |
Other Expenses | - | 69.35 Million | 10.08 Million | 4.48 Million | 4.06 Million | 4.44 Million |
Cost and Expenses | 4.33 Billion | 3.95 Billion | 4.02 Billion | 2.76 Billion | 2.84 Billion | 3.14 Billion |
Operating Income | 608.97 Million | 544.89 Million | 524.14 Million | 420.61 Million | 311.18 Million | 227.56 Million |
Interest Expense | 13.29 Million | 7.26 Million | 8.64 Million | 6.45 Million | 5.19 Million | 5.31 Million |
Income Tax Expense | 118.55 Million | 106.4 Million | 65.02 Million | 85.4 Million | 60.42 Million | 40.48 Million |
Earnings before Tax | 643.57 Million | 537.96 Million | 516.32 Million | 414.15 Million | 304.74 Million | 237.09 Million |
Net Income | 525.02 Million | 431.56 Million | 451.29 Million | 328.75 Million | 244.32 Million | 196.6 Million |
Earnings Per Share Basic | 3.21 | 2.64 | 2.76 | 2.01 | 1.49 | 1.31 |
Earnings Per Share Diluted | 3.20 | 2.62 | 2.75 | 2.00 | 1.48 | 1.31 |
Weighted Average Shares Outstanding | 163.72 Million | 163.72 Million | 163.72 Million | 163.72 Million | 163.72 Million | 149.55 Million |
Weighted Average Shares Outstanding (Diluted) | 164.3 Million | 164.49 Million | 164.31 Million | 164.53 Million | 164.67 Million | 149.55 Million |
Gross Margin | 0.16 | 0.15 | 0.15 | 0.17 | 0.14 | 0.10 |
EBIT Margin | 0.13 | 0.13 | 0.13 | 0.14 | 0.11 | 0.08 |
Profit Margin | 0.11 | 0.10 | 0.10 | 0.10 | 0.08 | 0.06 |
EBITDA | 665.44 Million | 593.32 Million | 566.6 Million | 456.1 Million | 349.63 Million | 280.44 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.12 | 0.13 | 0.10 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.41 Billion | 1.3 Billion | 4.94 Billion | 1.44 Billion | 1.44 Billion | 990.8 Million |
Cost of Revenue | 1.15 Billion | 1.04 Billion | 4.15 Billion | 1.2 Billion | 1.18 Billion | 860.45 Million |
Gross Profit | 262.2 Million | 255.64 Million | 790.44 Million | 242.37 Million | 258.8 Million | 130.34 Million |
Operating Expenses | 52.62 Million | 50.07 Million | 181.46 Million | 47.71 Million | 51.16 Million | 44.95 Million |
Selling, General and Administrative Expenses | 50.03 Million | 46.79 Million | - | 45.17 Million | 48.93 Million | 43.12 Million |
Research and Development Expenses | 2.58 Million | 3.28 Million | - | 2.54 Million | 2.22 Million | 1.83 Million |
Other Expenses | 20.77 Million | 7.28 Million | 47.28 Million | 5.96 Million | 10.64 Million | 25.45 Million |
Cost and Expenses | 1.2 Billion | 1.09 Billion | 4.33 Billion | 1.24 Billion | 1.23 Billion | 905.41 Million |
Operating Income | 209.58 Million | 205.56 Million | 608.97 Million | 194.66 Million | 218.32 Million | 111.08 Million |
Interest Expense | 3.59 Million | 4.04 Million | 13.29 Million | 4.57 Million | 4.15 Million | 2.44 Million |
Income Tax Expense | 44.16 Million | 46.32 Million | 118.55 Million | 30.16 Million | 40.87 Million | 22.43 Million |
Earnings before Tax | 227.07 Million | 208.8 Million | 643.57 Million | 196.36 Million | 214.35 Million | 108.16 Million |
Net Income | 182.9 Million | 162.47 Million | 525.02 Million | 166.2 Million | 173.47 Million | 85.73 Million |
Earnings Per Share Basic | 0.98 | 0.99 | - | 1.02 | 1.06 | 0.52 |
Earnings Per Share Diluted | 0.98 | 0.99 | - | 1.01 | 1.06 | 0.52 |
Weighted Average Shares Outstanding | 187.29 Million | 163.72 Million | 163.72 Million | 162.94 Million | 163.72 Million | 163.72 Million |
Weighted Average Shares Outstanding (Diluted) | 187.41 Million | 164.16 Million | 164.3 Million | 164.43 Million | 163.89 Million | 163.96 Million |
Gross Margin | 0.18 | 0.20 | 0.16 | 0.17 | 0.18 | 0.13 |
EBIT Margin | 0.16 | 0.17 | - | 0.15 | 0.16 | 0.11 |
Profit Margin | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.09 |
EBITDA | 225.57 Million | 221.28 Million | - | 209.7 Million | 232.65 Million | 111.08 Million |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.12 | 0.13 | 0.15 | 0.11 |
6839
VIPR
INCZY
ITOCY
300990
MLG