MLG Oz Limited (MLG.AX)
AUD 0.53
(-3.67%)
AUD 0.53
(-3.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 474.84 Million | 375.2 Million | 286.84 Million | 254.01 Million | 205.13 Million | 199.62 Million |
| Cost of Revenue | 326.31 Million | 242.54 Million | 1.01 Million | 3.26 Million | 129.74 Million | 117.3 Million |
| Gross Profit | 148.53 Million | 132.66 Million | 285.82 Million | 250.75 Million | 75.39 Million | 82.32 Million |
| Operating Expenses | 86.51 Million | 121 Million | 279.53 Million | 232.37 Million | 63.53 Million | 57.66 Million |
| Selling, General and Administrative Expenses | 86.51 Million | 129.63 Million | 114.01 Million | 104.03 Million | 66.84 Million | 60.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.63 Million | 2.45 Million | 3.33 Million | 3.31 Million | 2.93 Million |
| Cost and Expenses | 412.82 Million | 363.54 Million | 280.55 Million | 235.63 Million | 193.27 Million | 174.96 Million |
| Operating Income | 62.02 Million | 11.66 Million | 6.35 Million | 19.22 Million | 11.85 Million | 24.65 Million |
| Interest Expense | 3.86 Million | 712.65 Thousand | 485.86 Thousand | 1.66 Million | - | - |
| Income Tax Expense | 5.34 Million | 544.82 Thousand | 1.05 Million | 5.09 Million | 2.24 Million | 5.07 Million |
| Earnings before Tax | 16.29 Million | 1.35 Million | 5.86 Million | 17.55 Million | 7.93 Million | 21.92 Million |
| Net Income | 10.95 Million | 809.66 Thousand | 4.81 Million | 12.45 Million | 5.69 Million | 16.84 Million |
| Earnings Per Share Basic | 0.07 | 0.01 | 0.03 | 0.12 | 0.04 | 0.12 |
| Earnings Per Share Diluted | 0.06 | 0.01 | 0.03 | 0.12 | 0.04 | 0.12 |
| Weighted Average Shares Outstanding | 146.79 Million | 145.66 Million | 145.66 Million | 104.16 Million | 145.66 Million | 145.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.19 Million | 156.26 Million | 145.66 Million | 104.16 Million | 145.66 Million | 145.66 Million |
| Gross Margin | 0.31 | 0.35 | 1.00 | 0.99 | 0.37 | 0.41 |
| EBIT Margin | 0.11 | 0.09 | 0.10 | 0.15 | 0.12 | 0.17 |
| Profit Margin | 0.02 | 0.00 | 0.02 | 0.05 | 0.03 | 0.08 |
| EBITDA | 51.94 Million | 28.07 Million | 27.65 Million | 37.74 Million | 25.75 Million | 34.49 Million |
| Earnings Before Tax Margin | 0.13 | 0.03 | 0.02 | 0.08 | 0.06 | 0.12 |
| Breakdown | 2024 FY | 2023 Q2 | 2022 Q4 | 2023 FY | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 468.61 Million | 223.22 Million | 203.67 Million | 375.2 Million | 103.96 Million | 171.53 Million |
| Cost of Revenue | 293.69 Million | 142.78 Million | 130.74 Million | 242.54 Million | 75.27 Million | 111.79 Million |
| Gross Profit | 174.92 Million | 80.44 Million | 72.93 Million | 132.66 Million | 28.69 Million | 59.73 Million |
| Operating Expenses | 153.81 Million | 67.18 Million | 66.88 Million | 121 Million | 29.37 Million | 54.11 Million |
| Selling, General and Administrative Expenses | - | 70.32 Million | 71.14 Million | - | 17.77 Million | 58.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.23 Million | 3.13 Million | 4.26 Million | 8.63 Million | - | 4.37 Million |
| Cost and Expenses | 447.51 Million | 209.96 Million | 197.63 Million | 363.54 Million | 104.65 Million | 165.91 Million |
| Operating Income | 21.1 Million | 13.25 Million | 6.04 Million | 11.66 Million | 3.02 Million | 5.61 Million |
| Interest Expense | 3.86 Million | 1.98 Million | 1.3 Million | 712.65 Thousand | - | 2.03 Million |
| Income Tax Expense | 5.34 Million | 3.38 Million | -438.81 Thousand | 544.82 Thousand | 219.4 Thousand | 983.64 Thousand |
| Earnings before Tax | 16.29 Million | 10.51 Million | -2.22 Million | 1.35 Million | -1.11 Million | 3.57 Million |
| Net Income | 10.95 Million | 7.12 Million | -1.78 Million | 809.66 Thousand | -893.07 Thousand | 2.59 Million |
| Earnings Per Share Basic | - | 0.04 | -0.01 | - | -0.01 | 0.02 |
| Earnings Per Share Diluted | - | 0.04 | -0.01 | - | -0.01 | 0.02 |
| Weighted Average Shares Outstanding | 146.79 Million | 178.1 Million | 145.66 Million | 145.66 Million | 145.66 Million | 145.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.19 Million | 178.1 Million | 145.66 Million | 156.26 Million | 145.66 Million | 145.66 Million |
| Gross Margin | 0.37 | 0.36 | 0.36 | 0.35 | 0.28 | 0.35 |
| EBIT Margin | - | 0.13 | 0.09 | - | 0.08 | 0.10 |
| Profit Margin | 0.02 | 0.03 | -0.01 | 0.00 | -0.01 | 0.02 |
| EBITDA | - | 28.52 Million | 18.5 Million | - | 8.48 Million | 16.53 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.03 | 0.03 | 0.03 | 0.03 |
1615
6839
VIPR
WOWI
ITOCY
300990