Power Master II Holdings. Co., Ltd. (6839.TWO)
TWD 21.0
(-4.33%)
TWD 21.0
(-4.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.19 Billion | 3.93 Billion | 2.26 Billion | 2.26 Billion | 1.44 Billion |
| Cost of Revenue | 1.86 Billion | 3.54 Billion | 1.95 Billion | 1.91 Billion | 1.21 Billion |
| Gross Profit | 322.91 Million | 383.73 Million | 303.46 Million | 348.72 Million | 227.8 Million |
| Operating Expenses | 225.11 Million | 233.53 Million | 199.84 Million | 187.27 Million | 58.15 Million |
| Selling, General and Administrative Expenses | 205.66 Million | 215.26 Million | 182.4 Million | 170.57 Million | 155.77 Million |
| Research and Development Expenses | 19.45 Million | 18.27 Million | 17.44 Million | 16.69 Million | 13.87 Million |
| Other Expenses | - | 1.11 Million | -22.22 Million | -48.79 Million | 58.15 Million |
| Cost and Expenses | 2.09 Billion | 3.78 Billion | 2.15 Billion | 2.1 Billion | 58.15 Million |
| Operating Income | 112.55 Million | 190.01 Million | 101.66 Million | 118.78 Million | 58.15 Million |
| Interest Expense | 59.01 Million | 42.78 Million | 41.63 Million | 31.25 Million | 34.9 Million |
| Income Tax Expense | 15.93 Million | 29.99 Million | 12.9 Million | 15.96 Million | 5.49 Million |
| Earnings before Tax | 135.85 Million | 147.82 Million | 61.35 Million | 95.09 Million | 22.88 Million |
| Net Income | 110.58 Million | 121.6 Million | 50.22 Million | 79.29 Million | 24.31 Million |
| Earnings Per Share Basic | 1.33 | 1.70 | 0.78 | 1.34 | 0.42 |
| Earnings Per Share Diluted | 1.34 | 1.67 | 0.76 | 1.32 | 0.42 |
| Weighted Average Shares Outstanding | 82.94 Million | 74.39 Million | 64.51 Million | 59.15 Million | 57.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.8 Million | 75.53 Million | 65.92 Million | 59.9 Million | 57.85 Million |
| Gross Margin | 0.15 | 0.10 | 0.13 | 0.15 | 0.16 |
| EBIT Margin | 0.16 | 0.08 | 0.09 | 0.10 | 0.04 |
| Profit Margin | 0.05 | 0.03 | 0.02 | 0.04 | 0.02 |
| EBITDA | 348.03 Million | 298.77 Million | 206.09 Million | 221.64 Million | 149.93 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 417.73 Million | 417.73 Million | 801.73 Million | 2.19 Billion | 399.11 Million | 1.36 Billion |
| Cost of Revenue | 364.79 Million | 364.79 Million | 642.54 Million | 1.86 Billion | 318.14 Million | 1.23 Billion |
| Gross Profit | 52.94 Million | 52.94 Million | 159.19 Million | 322.91 Million | 80.96 Million | 126.35 Million |
| Operating Expenses | 65.17 Million | 65.17 Million | 108.37 Million | 225.11 Million | 14.87 Million | 98.23 Million |
| Selling, General and Administrative Expenses | 46.14 Million | 46.14 Million | 99.1 Million | - | 54.47 Million | 88.05 Million |
| Research and Development Expenses | 4.78 Million | 4.78 Million | 9.26 Million | - | 4.63 Million | 10.18 Million |
| Other Expenses | 14.25 Million | 14.25 Million | - | 33.06 Million | - | - |
| Cost and Expenses | 429.97 Million | 429.97 Million | 750.91 Million | 2.09 Billion | 333.02 Million | 1.33 Billion |
| Operating Income | -12.23 Million | -12.23 Million | 50.82 Million | 169.38 Million | 23.61 Million | 28.11 Million |
| Interest Expense | - | - | 37.7 Million | 59.01 Million | - | 21.3 Million |
| Income Tax Expense | 2.68 Million | 2.68 Million | 12.53 Million | 15.93 Million | 6.26 Million | 3.4 Million |
| Earnings before Tax | -18.19 Million | -18.19 Million | 96.93 Million | 135.85 Million | 48.07 Million | 5.3 Million |
| Net Income | -9.41 Million | -9.41 Million | 74.26 Million | 110.58 Million | 37.13 Million | 36.31 Million |
| Earnings Per Share Basic | -0.11 | -0.11 | 0.91 | - | 0.47 | 0.44 |
| Earnings Per Share Diluted | -0.11 | -0.11 | 0.90 | - | 0.47 | 0.44 |
| Weighted Average Shares Outstanding | 82.02 Million | 82.02 Million | 81.99 Million | 78.07 Million | 79.05 Million | 81.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.01 Million | 82.01 Million | 82.71 Million | 78.85 Million | 78.69 Million | 82.97 Million |
| Gross Margin | 0.13 | 0.13 | 0.20 | 0.15 | 0.20 | 0.09 |
| EBIT Margin | 0.11 | 0.11 | 0.22 | - | 0.20 | 0.07 |
| Profit Margin | -0.02 | -0.02 | 0.09 | 0.05 | 0.09 | 0.03 |
| EBITDA | 46.31 Million | 46.31 Million | 172.65 Million | - | 80.87 Million | 93.06 Million |
| Earnings Before Tax Margin | -0.03 | -0.03 | 0.06 | 0.08 | 0.06 | 0.02 |
VIPR
INCZY
0J2X
300990
MLG
1615