USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 74.7 Thousand | 170.62 Thousand | 17.88 Million | 30.33 Million | 77.81 Million | 140.36 Million |
Cost of Revenue | 49.35 Thousand | - | 15.07 Million | 19.07 Million | 59.24 Million | 84.33 Million |
Gross Profit | 25.34 Thousand | 170.62 Thousand | 2.81 Million | 11.26 Million | 18.56 Million | 56.03 Million |
Operating Expenses | 2.74 Million | 2.21 Million | 16.62 Million | 24.4 Million | 51.96 Million | 126.4 Million |
Selling, General and Administrative Expenses | 1.76 Million | 2.21 Million | 14.48 Million | 20.66 Million | 51.96 Million | 94.2 Million |
Research and Development Expenses | 816.62 Thousand | - | - | - | - | - |
Other Expenses | 168.6 Thousand | - | 2.13 Million | 3.74 Million | - | - |
Cost and Expenses | 2.79 Million | 2.21 Million | 31.69 Million | 43.48 Million | 111.21 Million | 210.73 Million |
Operating Income | -2.72 Million | -2.04 Million | 14.87 Million | 19.75 Million | 40.21 Million | 70.36 Million |
Interest Expense | 1.31 Million | 1.29 Million | - | - | - | - |
Income Tax Expense | - | 1.29 Million | -29 Thousand | 51 Thousand | 538 Thousand | -3.38 Million |
Earnings before Tax | -3.92 Million | -3.34 Million | -14.44 Million | -19.17 Million | -39.22 Million | -66.55 Million |
Net Income | -3.92 Million | -4.63 Million | -14.41 Million | -19.22 Million | -39.75 Million | -63.16 Million |
Earnings Per Share Basic | -1.13 | -3.69 | -173.48 | -231.32 | -477.04 | -761.99 |
Earnings Per Share Diluted | -1.13 | -3.69 | -173.48 | -231.28 | -475.78 | -761.99 |
Weighted Average Shares Outstanding | 3.48 Million | 1.25 Million | 83.1 Thousand | 83.09 Thousand | 83.34 Thousand | 82.89 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.48 Million | 1.25 Million | 83.1 Thousand | 83.1 Thousand | 83.56 Thousand | 82.89 Thousand |
Gross Margin | 0.34 | 1.00 | 0.16 | 0.37 | 0.24 | 0.40 |
EBIT Margin | -28.59 | -12.00 | -0.62 | -0.11 | -0.28 | -0.14 |
Profit Margin | -52.57 | -27.18 | -0.81 | -0.63 | -0.51 | -0.45 |
EBITDA | -2.13 Million | -2.04 Million | -11.67 Million | -9.39 Million | -27.28 Million | -48.62 Million |
Earnings Before Tax Margin | -36.45 | -12.00 | 0.83 | 0.65 | 0.52 | 0.50 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 16.86 Thousand | 17.81 Thousand | 18.03 Thousand | 74.7 Thousand | 18.52 Thousand |
Cost of Revenue | - | 435.00 | 21.46 Thousand | 27.29 Thousand | 49.35 Thousand | 2263.00 |
Gross Profit | - | 16.43 Thousand | -3645.00 | -9263.00 | 25.34 Thousand | 16.26 Thousand |
Operating Expenses | 122.44 Thousand | 671.57 Thousand | 1.39 Million | 1.24 Million | 2.63 Million | 353.79 Thousand |
Selling, General and Administrative Expenses | 104.44 Thousand | 497.85 Thousand | 1.04 Million | 601.63 Thousand | - | 273.43 Thousand |
Research and Development Expenses | - | 173.71 Thousand | 355.88 Thousand | 816.62 Thousand | - | - |
Other Expenses | 18 Thousand | 80.72 Thousand | 100.96 Thousand | 105.95 Thousand | -114.86 Thousand | - |
Cost and Expenses | 122.44 Thousand | 672 Thousand | 1.42 Million | 1.27 Million | 2.68 Million | 356.05 Thousand |
Operating Income | -122.44 Thousand | -655.14 Thousand | -1.4 Million | -1.25 Million | -2.6 Million | -337.53 Thousand |
Interest Expense | 48.98 Thousand | 50.97 Thousand | 49.21 Thousand | 417.97 Thousand | 1.31 Million | 719.86 Thousand |
Income Tax Expense | 88.56 Thousand | 167.5 Thousand | 49.21 Thousand | -5.62 Million | 1.31 Million | -24.74 Thousand |
Earnings before Tax | -4.34 Million | -706.11 Thousand | -1.45 Million | -1.67 Million | -3.92 Million | -1.05 Million |
Net Income | -4.34 Million | -706.11 Thousand | -1.5 Million | -1.67 Million | -5.24 Million | -1.05 Million |
Earnings Per Share Basic | -0.80 | -0.19 | -0.41 | -0.48 | - | -0.20 |
Earnings Per Share Diluted | -0.80 | -0.19 | -0.41 | -0.48 | - | -0.20 |
Weighted Average Shares Outstanding | 5.4 Million | 3.64 Million | 3.64 Million | 3.48 Million | 3.48 Million | 5.23 Million |
Weighted Average Shares Outstanding (Diluted) | 5.4 Million | 3.64 Million | 3.64 Million | 3.48 Million | 3.48 Million | 5.23 Million |
Gross Margin | - | 0.97 | -0.20 | -0.51 | 0.34 | 0.88 |
EBIT Margin | - | -21.68 | -62.36 | -43.92 | - | -18.09 |
Profit Margin | - | -41.87 | -84.24 | -93.00 | -70.23 | -57.08 |
EBITDA | -122.44 Thousand | -365.55 Thousand | -1.11 Million | -792.05 Thousand | - | -335.19 Thousand |
Earnings Before Tax Margin | - | -38.85 | -78.71 | -69.82 | -34.91 | -18.22 |
ITOCY
300990
MLG
2983
NBRWF
300003