USD 38.21
(-1.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.86 Billion | 4.73 Billion | 4.66 Billion | 4.67 Billion | 4.82 Billion | 5.16 Billion |
Total Current Assets | 4.87 Million | 17.34 Million | 117.08 Million | 131.93 Million | 101.14 Million | 106.79 Million |
Cash And Short Term Investments | 8.87 Million | 5.47 Million | 92.58 Million | 104.29 Million | 17.82 Million | 16.79 Million |
Cash and Cash Equivalents | 8.87 Million | 5.47 Million | 92.58 Million | 104.29 Million | 17.82 Million | 16.79 Million |
Short Term Investments | 8.56 Million | 7.79 Million | 5.55 Million | - | 2.72 Million | 29.7 Million |
Net Receivables | 107.63 Million | 89.92 Million | 77.68 Million | 79.73 Million | 76.14 Million | 5.12 Million |
Inventory | - | 29.22 Million | 1.55 Million | 159.57 Million | 6.03 Million | 17.36 Million |
Other Current Assets | -116.51 Million | -107.27 Million | -54.74 Million | -211.67 Million | 1.14 Million | 67.51 Million |
Total Non-Current Assets | 599.03 Million | 4.71 Billion | 4.55 Billion | 4.54 Billion | 4.72 Billion | 5.05 Billion |
Net PPE | 569.97 Million | 23.05 Million | 24.82 Million | 21.57 Million | 19.43 Million | 14.31 Million |
Good Will And Intangible Assets | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million | 31.5 Million | 43.12 Million |
Good Will | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million |
Intangible Assets | 29.06 Million | 6.69 Million | 6.7 Million | 6.8 Million | 2.43 Million | 14.05 Million |
Long-Term Investments | 25.22 Million | 27.2 Million | 31.32 Million | 37.36 Million | 42.85 Million | 45.65 Million |
Tax Assets | -211.63 Million | 4.73 Billion | 4.32 Billion | 4.33 Billion | 4.5 Billion | 5.16 Billion |
Other Non Current Assets | 186.41 Million | -96.66 Million | 138.05 Million | 126.47 Million | 126.25 Million | -209.87 Million |
Other Assets | 4.26 Billion | - | - | - | - | - |
Total Liabilities | 2.21 Billion | 2.13 Billion | 2.19 Billion | 2.66 Billion | 2.65 Billion | 2.75 Billion |
Total Current Liabilities | 18.35 Million | 131.66 Million | 116.66 Million | 191.52 Million | 140 Million | 126.67 Million |
Account Payables | 116.46 Million | 113.18 Million | 97.22 Million | 176.94 Million | 124.05 Million | 126.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 181 Million | 79 Million | 60.98 Million | 62.69 Million | 10.29 Million | 73.35 Million |
Deferred Revenue | 18.35 Million | 18.48 Million | 19.14 Million | 14.58 Million | 15.95 Million | 14.02 Million |
Other Current Liabilities | -297.46 Million | -79 Million | -60.69 Million | -62.69 Million | -10.29 Million | -86.78 Million |
Total Non Current Liabilities | 2.19 Billion | 2 Billion | 2.07 Billion | 2.47 Billion | 2.51 Billion | 2.62 Billion |
Long-Term Debt | 1.89 Billion | 1.89 Billion | 1.99 Billion | 2.39 Billion | 2.46 Billion | 2.43 Billion |
Deferred Revenue Non Current | 18.35 Million | 18.48 Million | 19.14 Million | 14.58 Million | 15.95 Million | 14.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 116.46 Million | 109.79 Million | 76.53 Million | 76.75 Million | 32 Million | 38.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.65 Billion | 2.59 Billion | 2.47 Billion | 2.01 Billion | 2.16 Billion | 2.41 Billion |
Stock Holders Equity | 2.31 Billion | 2.23 Billion | 2.14 Billion | 1.69 Billion | 1.81 Billion | 1.99 Billion |
Common Stock | 1.22 Million | 1.17 Million | 1.13 Million | 2.79 Million | 2.89 Million | 2.79 Million |
Retained Earnings | -1.24 Billion | -1.16 Billion | -1.09 Billion | -999.49 Million | -947.25 Million | -692.04 Million |
Accumulated other comprehensive income | 10.52 Million | 21 Million | -24.81 Million | -52.3 Million | -20.76 Million | 12.36 Million |
Common Stock Equity | 2.31 Billion | 2.23 Billion | 2.14 Billion | 1.69 Billion | 1.81 Billion | 1.99 Billion |
Capital Lease Obligation | 108.22 Million | 585 Thousand | 107.52 Million | 101.74 Million | 112.31 Million | 131.55 Million |
Total Investments | 25.22 Million | 34.99 Million | 36.87 Million | 37.36 Million | 42.85 Million | 45.65 Million |
Total Debt | 2.07 Billion | 1.89 Billion | 1.99 Billion | 2.39 Billion | 2.46 Billion | 2.51 Billion |
Net Debt | 2.06 Billion | 1.89 Billion | 1.9 Billion | 2.29 Billion | 2.44 Billion | 2.49 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.95 Billion | 4.9 Billion | 4.88 Billion | 4.86 Billion | 4.86 Billion | 4.71 Billion |
Total Current Assets | 129.54 Million | 130.36 Million | 133.81 Million | 125.08 Million | 4.87 Million | 8.23 Million |
Cash And Short Term Investments | 15.74 Million | 10.94 Million | 10.09 Million | 8.87 Million | 8.87 Million | 8.23 Million |
Cash and Cash Equivalents | 6.44 Million | 10.94 Million | 10.09 Million | 8.87 Million | 8.87 Million | 8.23 Million |
Short Term Investments | 9.29 Million | 8.84 Million | 8.9 Million | 8.56 Million | 8.56 Million | 8.24 Million |
Net Receivables | 110.91 Million | 110.56 Million | 114.81 Million | 107.63 Million | 107.63 Million | 103.59 Million |
Inventory | 9.33 Million | - | - | - | - | 1.00 |
Other Current Assets | 2.88 Million | -121.51 Million | -124.9 Million | -116.51 Million | -116.51 Million | -111.83 Million |
Total Non-Current Assets | 4.82 Billion | 4.77 Billion | 4.75 Billion | 384 Thousand | 599.03 Million | 4.71 Billion |
Net PPE | 25.52 Million | 25.09 Million | 24.35 Million | 384 Thousand | 569.97 Million | 550.25 Million |
Good Will And Intangible Assets | 35.75 Million | 35.75 Million | 35.75 Million | 35.75 Million | 29.06 Million | 29.06 Million |
Good Will | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million | 29.06 Million |
Intangible Assets | 6.68 Million | 6.68 Million | 6.68 Million | 29.06 Million | 29.06 Million | 29.06 Million |
Long-Term Investments | 34.03 Million | 30.92 Million | 55.71 Million | 25.22 Million | 25.22 Million | 64.2 Million |
Tax Assets | - | -22.03 Million | -221.13 Million | -247.38 Million | -211.63 Million | 3.9 Billion |
Other Non Current Assets | 4.72 Billion | 4.7 Billion | 4.85 Billion | 186.41 Million | 186.41 Million | 157.66 Million |
Other Assets | - | - | - | 4.74 Billion | 4.26 Billion | - |
Total Liabilities | 2.37 Billion | 2.29 Billion | 2.24 Billion | 2.21 Billion | 2.21 Billion | 2.11 Billion |
Total Current Liabilities | 187.61 Million | 183.27 Million | 349.78 Million | 315.82 Million | 18.35 Million | 135.68 Million |
Account Payables | 129.51 Million | 118.12 Million | 102.16 Million | 116.46 Million | 116.46 Million | 117.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36 Million | 47 Million | 227 Million | 181 Million | 181 Million | 82 Million |
Deferred Revenue | 22.09 Million | 18.15 Million | 20.62 Million | 18.35 Million | 18.35 Million | 17.9 Million |
Other Current Liabilities | - | - | - | - | -297.46 Million | -82 Million |
Total Non Current Liabilities | 2.18 Billion | 2.1 Billion | 1.89 Billion | 1.89 Billion | 2.19 Billion | 1.97 Billion |
Long-Term Debt | 2.06 Billion | 2.04 Billion | 2.01 Billion | 1.89 Billion | 1.89 Billion | 1.86 Billion |
Deferred Revenue Non Current | 22.09 Million | 18.15 Million | 20.62 Million | 18.35 Million | 18.35 Million | 17.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.21 Billion | -47 Million | -227 Million | 116.46 Million | 116.46 Million | 117.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.57 Billion | 2.61 Billion | 2.63 Billion | 2.65 Billion | 2.65 Billion | 2.6 Billion |
Stock Holders Equity | 2.24 Billion | 2.27 Billion | 2.29 Billion | 2.31 Billion | 2.31 Billion | 2.25 Billion |
Common Stock | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.22 Million | 1.19 Million |
Retained Earnings | -1.31 Billion | -1.28 Billion | -1.26 Billion | -1.24 Billion | -1.24 Billion | -1.22 Billion |
Accumulated other comprehensive income | 1.9 Million | 11.35 Million | 13.14 Million | 3.54 Billion | 10.52 Million | 19.84 Million |
Common Stock Equity | 2.24 Billion | 2.27 Billion | 2.29 Billion | 2.31 Billion | 2.31 Billion | 2.25 Billion |
Capital Lease Obligation | 114.89 Million | 113.11 Million | 111.25 Million | 108.22 Million | 108.22 Million | 106.06 Million |
Total Investments | 43.33 Million | 39.77 Million | 55.71 Million | 25.22 Million | 25.22 Million | 64.2 Million |
Total Debt | 2.1 Billion | 2.15 Billion | 2.12 Billion | 2.07 Billion | 2.07 Billion | 1.97 Billion |
Net Debt | 2.09 Billion | 2.14 Billion | 2.11 Billion | 2.06 Billion | 2.06 Billion | 1.96 Billion |
M7T
PNW
9557
6461
TR1
BIG