JPY 467.0
(-5.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.71 Billion | 2.5 Billion | 2.18 Billion | 1.41 Billion | 1.16 Billion |
Total Current Assets | 1.91 Billion | 1.9 Billion | 1.57 Billion | 1.15 Billion | 1.08 Billion |
Cash And Short Term Investments | 1.45 Billion | 1.45 Billion | 1.13 Billion | 789.04 Million | 778.92 Million |
Cash and Cash Equivalents | 1.45 Billion | 1.45 Billion | 1.13 Billion | 789.04 Million | 778.92 Million |
Short Term Investments | - | 200 Million | - | - | - |
Net Receivables | 360.48 Million | 377.67 Million | 364.4 Million | 316.75 Million | 228.85 Million |
Inventory | 30.83 Million | 16.85 Million | 51.24 Million | 23.18 Million | 26.72 Million |
Other Current Assets | 64.41 Million | 59.3 Million | 24.44 Million | 21.96 Million | 50.99 Million |
Total Non-Current Assets | 800.22 Million | 598.59 Million | 606.6 Million | 268.5 Million | 77.96 Million |
Net PPE | 612.21 Million | 565.6 Million | 403.04 Million | 264.36 Million | 76.32 Million |
Good Will And Intangible Assets | 766 Thousand | 1.34 Million | 1.91 Million | 2.49 Million | - |
Good Will | - | - | - | - | - |
Intangible Assets | 766 Thousand | 1.34 Million | 1.91 Million | 2.49 Million | - |
Long-Term Investments | 187 Million | 119 Million | 289 Million | 77 Million | 77 Million |
Tax Assets | -187 Million | -119 Million | -289 Million | -77 Million | - |
Other Non Current Assets | 187.24 Million | 31.64 Million | 201.64 Million | 1.64 Million | -75.35 Million |
Other Assets | - | - | - | 1000.00 | - |
Total Liabilities | 2.2 Billion | 1.94 Billion | 1.86 Billion | 1.37 Billion | 1.01 Billion |
Total Current Liabilities | 1.21 Billion | 959.4 Million | 661.67 Million | 921.83 Million | 930.49 Million |
Account Payables | 136.36 Million | 112.68 Million | 120.13 Million | 92.51 Million | 81.63 Million |
Tax Payables | 530 Thousand | - | 10.36 Million | 7.11 Million | 9.86 Million |
Short Term Debt | 617.32 Million | 439.63 Million | 274.06 Million | 449.28 Million | 604.36 Million |
Deferred Revenue | 20.11 Million | 170.27 Million | 122.2 Million | 140.84 Million | 97.42 Million |
Other Current Liabilities | 439.74 Million | 236.81 Million | 145.25 Million | 239.19 Million | 147.06 Million |
Total Non Current Liabilities | 986.78 Million | 986.89 Million | 1.2 Billion | 456.53 Million | 80.84 Million |
Long-Term Debt | 960 Million | 960 Million | 1.17 Billion | 435.82 Million | 60.1 Million |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 26.78 Million | 26.89 Million | 26.89 Million | 20.7 Million | 20.73 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 510.15 Million | 557.91 Million | 323.04 Million | 41.06 Million | 152.12 Million |
Stock Holders Equity | 510.15 Million | 557.91 Million | 323.04 Million | 41.06 Million | 152.12 Million |
Common Stock | 50.25 Million | 50.06 Million | 1.11 Billion | 766.61 Million | 649.92 Million |
Retained Earnings | -407.38 Million | -354.19 Million | -2.05 Billion | -1.67 Billion | -1.33 Billion |
Accumulated other comprehensive income | 5.06 Million | -1 Million | 800 Thousand | 40 Million | 40 Million |
Common Stock Equity | 510.15 Million | 557.91 Million | 323.04 Million | 41.06 Million | 152.12 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 187 Million | 119 Million | 289 Million | 77 Million | 77 Million |
Total Debt | 1.57 Billion | 1.39 Billion | 1.44 Billion | 885.11 Million | 664.47 Million |
Net Debt | 122.79 Million | -52.15 Million | 309.15 Million | 96.06 Million | -114.45 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.71 Billion | 2.71 Billion | 2.8 Billion | 2.61 Billion | 2.58 Billion | 2.5 Billion |
Total Current Assets | 1.91 Billion | 1.91 Billion | 2.03 Billion | 1.86 Billion | 1.92 Billion | 1.9 Billion |
Cash And Short Term Investments | 1.45 Billion | 1.45 Billion | 1.58 Billion | 1.39 Billion | 1.49 Billion | 1.45 Billion |
Cash and Cash Equivalents | 1.45 Billion | 1.45 Billion | 1.58 Billion | 1.39 Billion | 1.49 Billion | 1.45 Billion |
Short Term Investments | - | - | - | 200 Million | - | 200 Million |
Net Receivables | 360.48 Million | 360.48 Million | 369.39 Million | 383.7 Million | 352.03 Million | 377.67 Million |
Inventory | 30.83 Million | 30.83 Million | 36.98 Million | 22.45 Million | 21.87 Million | 16.85 Million |
Other Current Assets | 64.41 Million | 64.41 Million | 46.14 Million | 60.78 Million | 56.86 Million | 59.3 Million |
Total Non-Current Assets | 800.22 Million | 800.22 Million | 762.82 Million | 747.67 Million | 662.34 Million | 598.59 Million |
Net PPE | 612.21 Million | 612.21 Million | 731.91 Million | 716.61 Million | 629.5 Million | 565.6 Million |
Good Will And Intangible Assets | 766 Thousand | - | 910 Thousand | 1.05 Million | 1.19 Million | 1.34 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 766 Thousand | - | 910 Thousand | 1.05 Million | 1.19 Million | 1.34 Million |
Long-Term Investments | 187 Million | - | 187 Million | 118 Million | 119 Million | 119 Million |
Tax Assets | -187 Million | - | -187 Million | -118 Million | -119 Million | -119 Million |
Other Non Current Assets | 187.24 Million | 188.01 Million | 30 Million | 30 Million | 31.64 Million | 31.64 Million |
Other Assets | - | - | - | 1000.00 | - | - |
Total Liabilities | 2.2 Billion | 2.2 Billion | 2.28 Billion | 2.03 Billion | 2.02 Billion | 1.94 Billion |
Total Current Liabilities | 1.21 Billion | 1.21 Billion | 1.09 Billion | 1.04 Billion | 1.03 Billion | 959.4 Million |
Account Payables | 136.36 Million | 136.36 Million | 177.31 Million | 146.69 Million | 174.1 Million | 112.68 Million |
Tax Payables | 530 Thousand | 530 Thousand | 397 Thousand | 265 Thousand | 132 Thousand | - |
Short Term Debt | 617.32 Million | 617.32 Million | 432.59 Million | 497.84 Million | 399.47 Million | 439.63 Million |
Deferred Revenue | 20.11 Million | 20.11 Million | 237.01 Million | 156.41 Million | 204.09 Million | 170.27 Million |
Other Current Liabilities | 439.74 Million | 439.74 Million | 250.26 Million | 244.85 Million | 258.43 Million | 236.81 Million |
Total Non Current Liabilities | 986.78 Million | 986.78 Million | 1.18 Billion | 986.78 Million | 986.78 Million | 986.89 Million |
Long-Term Debt | 960 Million | 960 Million | 1.16 Billion | 960 Million | 960 Million | 960 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.78 Million | 26.78 Million | 26.78 Million | 26.78 Million | 26.78 Million | 26.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 510.15 Million | 510.15 Million | 518.06 Million | 582 Million | 561.93 Million | 557.91 Million |
Stock Holders Equity | 510.15 Million | 510.15 Million | 518.06 Million | 582 Million | 561.93 Million | 557.91 Million |
Common Stock | 50.25 Million | 50.25 Million | 50.25 Million | 50.25 Million | 50.25 Million | 50.06 Million |
Retained Earnings | -407.38 Million | -407.38 Million | -397.3 Million | -331.19 Million | -350.54 Million | -354.19 Million |
Accumulated other comprehensive income | 5.06 Million | 5.06 Million | 2 Million | 723 Thousand | -1 Million | -1 Million |
Common Stock Equity | 510.15 Million | 510.15 Million | 518.06 Million | 582 Million | 561.93 Million | 557.91 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 187 Million | - | 187 Million | 118 Million | 119 Million | 119 Million |
Total Debt | 1.57 Billion | 1.57 Billion | 1.59 Billion | 1.45 Billion | 1.35 Billion | 1.39 Billion |
Net Debt | 122.79 Million | 122.79 Million | 5.9 Million | 57.85 Million | -132.22 Million | -52.15 Million |
FSRNQ
PRM
EVLLF
PECO
M7T
PNW