USD 0.0
(-12.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.83 Billion | 1.51 Billion | 1.59 Billion | 1.06 Billion | 565.97 Million | 5.65 Million |
Total Current Assets | 924.15 Million | 831.45 Million | 1.23 Billion | 1 Billion | 822.59 Thousand | 5.57 Million |
Cash And Short Term Investments | 395.89 Million | 739.68 Million | 1.2 Billion | 991.15 Million | 548.76 Thousand | 5.54 Million |
Cash and Cash Equivalents | 395.89 Million | 736.54 Million | 1.2 Billion | 991.15 Million | 548.76 Thousand | 5.54 Million |
Short Term Investments | - | 3.14 Million | - | - | - | - |
Net Receivables | 82.08 Million | 27.92 Million | 10.29 Million | 795 Thousand | - | - |
Inventory | 441.35 Million | 4.27 Million | - | - | - | - |
Other Current Assets | 4.82 Million | 63.83 Million | 20.12 Million | 9.07 Million | 273.83 Thousand | 29.54 Thousand |
Total Non-Current Assets | 907.53 Million | 683.97 Million | 360.08 Million | 62.86 Million | 565.15 Million | 76.09 Thousand |
Net PPE | 658.21 Million | 420.56 Million | 103.92 Million | 3.49 Million | - | 76.09 Thousand |
Good Will And Intangible Assets | 220.74 Million | 246.92 Million | 231.52 Million | 58.04 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 220.74 Million | 246.92 Million | 231.52 Million | 58.04 Million | - | - |
Long-Term Investments | - | - | - | - | 565.15 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 28.57 Million | 16.48 Million | 24.63 Million | 1.32 Million | - | - |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 1.92 Billion | 1.03 Billion | 792.91 Million | 156.76 Million | 19.63 Million | 987.74 Thousand |
Total Current Liabilities | 902.62 Million | 330.88 Million | 112.32 Million | 13.22 Million | 316 Thousand | 620.82 Thousand |
Account Payables | 181.83 Million | 58.87 Million | 28.14 Million | 5.15 Million | - | 172.01 Thousand |
Tax Payables | 23.37 Million | - | - | - | 200 Thousand | - |
Short Term Debt | 306.76 Million | 7.08 Million | 4.55 Million | 655 Thousand | - | 250 Thousand |
Deferred Revenue | 19.88 Million | 4.86 Million | - | - | - | - |
Other Current Liabilities | 394.14 Million | 260.06 Million | 79.63 Million | 7.4 Million | 316 Thousand | 198.8 Thousand |
Total Non Current Liabilities | 1.02 Billion | 704.04 Million | 680.58 Million | 143.54 Million | 19.32 Million | 366.92 Thousand |
Long-Term Debt | 935.22 Million | 660.82 Million | 659.34 Million | 1.91 Million | - | - |
Deferred Revenue Non Current | 25.67 Million | - | 6.3 Million | 3.52 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Thousand | 43.21 Million | 6.3 Million | 141.62 Million | 19.32 Million | 366.92 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -98.08 Million | 480.5 Million | 800.04 Million | 907.13 Million | 546.33 Million | 4.66 Million |
Stock Holders Equity | -98.08 Million | 480.5 Million | 800.04 Million | 907.13 Million | 546.33 Million | 4.66 Million |
Common Stock | 4000.00 | 3000.00 | 3000.00 | 2000.00 | 1487.00 | 487.00 |
Retained Earnings | -2.1 Billion | -1.16 Billion | -619.24 Million | -147.9 Million | 4.99 Million | -7.02 Million |
Accumulated other comprehensive income | - | -2.95 Million | - | -96 Thousand | -1487.00 | -487.00 |
Common Stock Equity | -98.08 Million | 480.5 Million | 800.04 Million | 907.13 Million | 546.33 Million | 4.66 Million |
Capital Lease Obligation | 65.72 Million | 27.88 Million | 14.93 Million | 1.91 Million | - | - |
Total Investments | - | 3.14 Million | - | - | 565.15 Million | - |
Total Debt | 1.3 Billion | 695.79 Million | 678.83 Million | 2.56 Million | - | 250 Thousand |
Net Debt | 911.81 Million | -40.75 Million | -523.6 Million | -988.59 Million | -548.76 Thousand | -5.29 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.83 Billion | 1.83 Billion | 2.37 Billion | 1.73 Billion | 1.5 Billion | 1.51 Billion |
Total Current Assets | 924.15 Million | 924.15 Million | 1.44 Billion | 846.17 Million | 785.87 Million | 831.45 Million |
Cash And Short Term Investments | 395.89 Million | 395.89 Million | 627.61 Million | 524.53 Million | 659.56 Million | 739.68 Million |
Cash and Cash Equivalents | 395.89 Million | 395.89 Million | 625.39 Million | 521.78 Million | 657.15 Million | 736.54 Million |
Short Term Investments | - | - | 2.22 Million | 2.75 Million | 2.41 Million | 3.14 Million |
Net Receivables | 82.08 Million | 82.08 Million | 50.54 Million | 33.4 Million | 22.04 Million | 27.92 Million |
Inventory | 441.35 Million | 441.35 Million | 712.37 Million | 230.19 Million | 29.01 Million | 4.27 Million |
Other Current Assets | 4.82 Million | 4.82 Million | 57.12 Million | 58.04 Million | 75.24 Million | 63.83 Million |
Total Non-Current Assets | 907.53 Million | 907.53 Million | 928.67 Million | 884.11 Million | 718.67 Million | 683.97 Million |
Net PPE | 658.21 Million | 658.21 Million | 645.48 Million | 592.77 Million | 459.28 Million | 420.56 Million |
Good Will And Intangible Assets | 220.74 Million | 220.74 Million | 228.81 Million | 236.89 Million | 241.32 Million | 246.92 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 220.74 Million | 220.74 Million | 228.81 Million | 236.89 Million | 241.32 Million | 246.92 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 28.57 Million | 28.57 Million | 54.37 Million | 54.43 Million | 18.06 Million | 16.48 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.92 Billion | 1.92 Billion | 2.03 Billion | 1.3 Billion | 1.09 Billion | 1.03 Billion |
Total Current Liabilities | 902.62 Million | 902.62 Million | 861.51 Million | 586.21 Million | 386.35 Million | 330.88 Million |
Account Payables | 181.83 Million | 181.83 Million | 444.73 Million | 183.27 Million | 68.31 Million | 58.87 Million |
Tax Payables | 23.37 Million | 23.37 Million | - | - | - | - |
Short Term Debt | 306.76 Million | 306.76 Million | 17.82 Million | 9.25 Million | 7.32 Million | 7.08 Million |
Deferred Revenue | 19.88 Million | 19.88 Million | 27.4 Million | 12.86 Million | - | 4.86 Million |
Other Current Liabilities | 394.14 Million | 394.14 Million | 371.55 Million | 380.81 Million | 310.71 Million | 260.06 Million |
Total Non Current Liabilities | 1.02 Billion | 1.02 Billion | 1.17 Billion | 719.64 Million | 710.5 Million | 704.04 Million |
Long-Term Debt | 935.22 Million | 935.22 Million | 1.1 Billion | 661.68 Million | 661.25 Million | 660.82 Million |
Deferred Revenue Non Current | 25.67 Million | 25.67 Million | 16.35 Million | 15.31 Million | 15.66 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 516 Thousand | 516 Thousand | 16.35 Million | 15.31 Million | 15.66 Million | 43.21 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | -98.08 Million | -98.08 Million | 338.34 Million | 424.42 Million | 407.69 Million | 480.5 Million |
Stock Holders Equity | -98.08 Million | -98.08 Million | 338.34 Million | 424.42 Million | 407.69 Million | 480.5 Million |
Common Stock | 4000.00 | 4000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | -2.1 Billion | -2.1 Billion | -1.46 Billion | -1.36 Billion | -1.28 Billion | -1.16 Billion |
Accumulated other comprehensive income | - | - | - | - | -9.63 Million | -2.95 Million |
Common Stock Equity | -98.08 Million | -98.08 Million | 338.34 Million | 424.42 Million | 407.69 Million | 480.5 Million |
Capital Lease Obligation | 65.72 Million | 65.72 Million | 51.72 Million | 42.65 Million | 33.58 Million | 27.88 Million |
Total Investments | - | - | 2.22 Million | 2.75 Million | 2.41 Million | 3.14 Million |
Total Debt | 1.3 Billion | 1.3 Billion | 1.17 Billion | 713.58 Million | 702.16 Million | 695.79 Million |
Net Debt | 911.81 Million | 911.81 Million | 552.54 Million | 191.8 Million | 45 Million | -40.75 Million |
PRM
EVLLF
8613
M7T
PNW
9557