NextNav Inc. (NNAVW)
USD 6.4
(-6.02%)
USD 6.4
(-6.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.86 Million | 3.92 Million | 763 Thousand | 569 Thousand | 164 Thousand |
| Cost of Revenue | 12.74 Million | 11.8 Million | 18.39 Million | 7.77 Million | 5.68 Million |
| Gross Profit | -8.88 Million | -7.88 Million | -17.62 Million | -7.2 Million | -5.52 Million |
| Operating Expenses | 54.64 Million | 57.65 Million | 24.8 Million | 22.26 Million | 9.8 Million |
| Selling, General and Administrative Expenses | 30.32 Million | 36.92 Million | 13.55 Million | 13.25 Million | 5.05 Million |
| Research and Development Expenses | 19.5 Million | 17.05 Million | 9.46 Million | 8.77 Million | 6.61 Million |
| Other Expenses | 4.82 Million | 3.67 Million | 1.78 Million | 235 Thousand | - |
| Cost and Expenses | 67.39 Million | 69.46 Million | 43.19 Million | 30.03 Million | 15.48 Million |
| Operating Income | -63.52 Million | -65.53 Million | -42.42 Million | -29.46 Million | -17.28 Million |
| Interest Expense | 3.66 Million | 901 Thousand | 17.84 Million | 10.03 Million | - |
| Income Tax Expense | 221 Thousand | -28 Thousand | 52 Thousand | 38 Thousand | 19 Thousand |
| Earnings before Tax | -71.51 Million | -40.14 Million | -144.61 Million | -137.29 Million | -18.28 Million |
| Net Income | -71.73 Million | -40.11 Million | -144.66 Million | -137.33 Million | -98.77 Million |
| Earnings Per Share Basic | -0.66 | -0.40 | -6.14 | -5.49 | -6.27 |
| Earnings Per Share Diluted | -0.66 | -0.40 | -6.14 | -5.49 | -6.27 |
| Weighted Average Shares Outstanding | 107.97 Million | 101.02 Million | 23.56 Million | 25 Million | 15.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.97 Million | 101.02 Million | 23.56 Million | 25 Million | 15.74 Million |
| Gross Margin | -2.30 | -2.01 | -23.10 | -12.66 | -33.68 |
| EBIT Margin | -15.20 | -22.04 | -53.31 | -51.71 | -104.67 |
| Profit Margin | -18.57 | -10.22 | -189.60 | -241.36 | -602.26 |
| EBITDA | -58.7 Million | -61.3 Million | -40.71 Million | -127.02 Million | -17.16 Million |
| Earnings Before Tax Margin | -16.45 | -16.69 | -55.61 | -51.79 | -105.37 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Million | 1.04 Million | 1.2 Million | 3.86 Million | 1.02 Million | 800 Thousand |
| Cost of Revenue | 4.21 Million | 4.08 Million | 4.6 Million | 17.56 Million | 3.23 Million | 3.14 Million |
| Gross Profit | -3.11 Million | -3.03 Million | -3.4 Million | -13.7 Million | -2.2 Million | -2.34 Million |
| Operating Expenses | 12.21 Million | 13.11 Million | 16.52 Million | 49.82 Million | 12.41 Million | 12.68 Million |
| Selling, General and Administrative Expenses | 8.1 Million | 8.44 Million | 11.6 Million | - | 6.15 Million | 6.51 Million |
| Research and Development Expenses | 4.11 Million | 4.67 Million | 4.92 Million | - | 5 Million | 4.99 Million |
| Other Expenses | 1.82 Million | -72 Thousand | -54 Thousand | -220 Thousand | -99 Thousand | 14 Thousand |
| Cost and Expenses | 16.43 Million | 17.19 Million | 21.13 Million | 67.39 Million | 15.64 Million | 15.83 Million |
| Operating Income | -15.33 Million | -16.14 Million | -19.92 Million | -63.52 Million | -14.62 Million | -15.03 Million |
| Interest Expense | -2.32 Million | -2.16 Million | 2.04 Million | 3.66 Million | -1.74 Million | -343 Thousand |
| Income Tax Expense | 68 Thousand | 44 Thousand | 62 Thousand | 221 Thousand | 24 Thousand | 148 Thousand |
| Earnings before Tax | -24.32 Million | -31.56 Million | -16.33 Million | -71.51 Million | -23.19 Million | -15.62 Million |
| Net Income | -24.39 Million | -31.61 Million | -16.39 Million | -71.73 Million | -23.22 Million | -15.77 Million |
| Earnings Per Share Basic | -0.21 | -0.28 | -0.15 | - | -0.21 | -0.15 |
| Earnings Per Share Diluted | -0.21 | -0.28 | -0.15 | - | -0.21 | -0.15 |
| Weighted Average Shares Outstanding | 115.21 Million | 111.06 Million | 109.58 Million | 107.97 Million | 108.04 Million | 106.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 115.21 Million | 111.06 Million | 109.58 Million | 107.97 Million | 108.04 Million | 106.74 Million |
| Gross Margin | -2.82 | -2.90 | -2.82 | -3.55 | -2.15 | -2.93 |
| EBIT Margin | -12.70 | -14.18 | -15.49 | - | -6.45 | -16.99 |
| Profit Margin | -22.07 | -30.22 | -13.61 | -18.57 | -22.61 | -19.71 |
| EBITDA | -14.03 Million | -14.83 Million | -18.66 Million | - | -6.62 Million | -13.58 Million |
| Earnings Before Tax Margin | -13.88 | -15.44 | -16.54 | -16.45 | -14.24 | -18.79 |
MSNG
4216
3903
6129
HL
NEXAM