USD 6.4
(-6.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 162.15 Million | 123.78 Million | 136.82 Million | 44.9 Million | 39.29 Million |
Total Current Assets | 91.22 Million | 61.19 Million | 106.33 Million | 18.07 Million | 19.19 Million |
Cash And Short Term Investments | 85.83 Million | 55.44 Million | 100.07 Million | 8.66 Million | 14.48 Million |
Cash and Cash Equivalents | 81.87 Million | 47.23 Million | 100.07 Million | 8.66 Million | 14.48 Million |
Short Term Investments | 3.95 Million | 8.21 Million | - | - | - |
Net Receivables | 2.33 Million | 2.16 Million | 1.74 Million | 77 Thousand | - |
Inventory | 1.00 | - | - | 5 Million | - |
Other Current Assets | 3.05 Million | 3.57 Million | 4.51 Million | 4.32 Million | 4.7 Million |
Total Non-Current Assets | 70.93 Million | 62.59 Million | 30.49 Million | 26.83 Million | 20.1 Million |
Net PPE | 40.82 Million | 32.89 Million | 21.75 Million | 5.7 Million | 45 Thousand |
Good Will And Intangible Assets | 28.6 Million | 27.89 Million | 4.09 Million | 4.14 Million | 3.46 Million |
Good Will | 17.97 Million | 17.49 Million | - | - | - |
Intangible Assets | 10.62 Million | 10.39 Million | 4.09 Million | 4.14 Million | 3.46 Million |
Long-Term Investments | 704 Thousand | -8.21 Million | - | - | - |
Tax Assets | -704 Thousand | 8.21 Million | - | - | - |
Other Non Current Assets | 1.5 Million | 1.81 Million | 4.63 Million | 16.98 Million | 16.59 Million |
Other Assets | 1.00 | - | - | - | - |
Total Liabilities | 82.06 Million | 19.92 Million | 36.86 Million | 535.28 Million | 30.11 Million |
Total Current Liabilities | 9.8 Million | 8.88 Million | 6.68 Million | 4.24 Million | 9.58 Million |
Account Payables | 391 Thousand | 1.01 Million | 448 Thousand | 680 Thousand | 837 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 2.52 Million | 2.53 Million | - | - | - |
Deferred Revenue | 297 Thousand | 95 Thousand | 1.63 Million | - | - |
Other Current Liabilities | 6.59 Million | 5.24 Million | 4.6 Million | 3.56 Million | 8.74 Million |
Total Non Current Liabilities | 72.25 Million | 11.03 Million | 30.18 Million | 531.03 Million | 20.53 Million |
Long-Term Debt | 48.44 Million | 5.29 Million | - | 58.87 Million | 15.83 Million |
Deferred Revenue Non Current | - | - | - | 7 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 23.81 Million | 5.74 Million | 30.18 Million | 472.16 Million | 4.7 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 80.09 Million | 103.86 Million | 99.95 Million | -490.37 Million | 9.17 Million |
Stock Holders Equity | 78.73 Million | 100.01 Million | 99.95 Million | -490.37 Million | 9.17 Million |
Common Stock | 12 Thousand | 12 Thousand | 11 Thousand | 2000.00 | 1000.00 |
Retained Earnings | -760.22 Million | -688.49 Million | -647.86 Million | -490.28 Million | -327.27 Million |
Accumulated other comprehensive income | 2.19 Million | 1.37 Million | -121 Thousand | -96 Thousand | -84 Thousand |
Common Stock Equity | 78.73 Million | 100.01 Million | 99.95 Million | -490.37 Million | 9.17 Million |
Capital Lease Obligation | 15.14 Million | 7.82 Million | - | - | - |
Total Investments | 3.95 Million | 8.22 | - | - | - |
Total Debt | 66.11 Million | 7.82 Million | - | 58.87 Million | 15.83 Million |
Net Debt | -15.76 Million | -39.4 Million | -100.07 Million | 50.2 Million | 1.35 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 172.33 Million | 165.63 Million | 162.15 Million | 162.15 Million | 173.12 Million | 161.46 Million |
Total Current Assets | 104.16 Million | 96.78 Million | 91.22 Million | 91.22 Million | 102.15 Million | 89.77 Million |
Cash And Short Term Investments | 86.32 Million | 79.23 Million | 85.83 Million | 85.83 Million | 97.09 Million | 85.01 Million |
Cash and Cash Equivalents | 62.97 Million | 73.31 Million | 81.87 Million | 81.87 Million | 90.13 Million | 52.78 Million |
Short Term Investments | 23.35 Million | 5.92 Million | 3.95 Million | 3.95 Million | 6.96 Million | 32.22 Million |
Net Receivables | 2.24 Million | 1.49 Million | 2.33 Million | 2.33 Million | 2.73 Million | 1.83 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 15.58 Million | 16.05 Million | 3.05 Million | 3.05 Million | 2.32 Million | 2.93 Million |
Total Non-Current Assets | 68.17 Million | 68.84 Million | 70.93 Million | 70.93 Million | 70.96 Million | 71.69 Million |
Net PPE | 39.11 Million | 39.32 Million | 40.82 Million | 40.82 Million | 41.81 Million | 41.68 Million |
Good Will And Intangible Assets | 27.58 Million | 27.94 Million | 28.6 Million | 28.6 Million | 27.58 Million | 28.35 Million |
Good Will | 17.45 Million | 17.58 Million | 17.97 Million | 17.97 Million | 17.23 Million | 17.73 Million |
Intangible Assets | 10.13 Million | 10.36 Million | 10.62 Million | 10.62 Million | 10.34 Million | 10.61 Million |
Long-Term Investments | - | 665 Thousand | 704 Thousand | 704 Thousand | 738 Thousand | - |
Tax Assets | - | -665 Thousand | -704 Thousand | -704 Thousand | -738 Thousand | - |
Other Non Current Assets | 1.47 Million | 1.57 Million | 1.5 Million | 1.5 Million | 1.56 Million | 1.65 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 108.48 Million | 108.36 Million | 82.06 Million | 82.06 Million | 89.01 Million | 66.39 Million |
Total Current Liabilities | 17.57 Million | 24.14 Million | 9.8 Million | 9.8 Million | 11.2 Million | 9.67 Million |
Account Payables | 1.14 Million | 1.26 Million | 391 Thousand | 391 Thousand | 916 Thousand | 879 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.42 Million | 2.42 Million | 2.52 Million | 2.52 Million | 2.63 Million | 2.75 Million |
Deferred Revenue | 215 Thousand | 287 Thousand | 297 Thousand | 297 Thousand | 71 Thousand | 64 Thousand |
Other Current Liabilities | 13.78 Million | 20.16 Million | 6.59 Million | 6.59 Million | 7.58 Million | 5.97 Million |
Total Non Current Liabilities | 90.91 Million | 84.22 Million | 72.25 Million | 72.25 Million | 77.81 Million | 56.71 Million |
Long-Term Debt | 51.39 Million | 49.89 Million | 48.44 Million | 48.44 Million | 62.14 Million | 47.8 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39.51 Million | 34.33 Million | 23.81 Million | 23.81 Million | 15.67 Million | 8.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.84 Million | 57.26 Million | 80.09 Million | 80.09 Million | 84.1 Million | 95.07 Million |
Stock Holders Equity | 63.84 Million | 55.9 Million | 78.73 Million | 78.73 Million | 80.25 Million | 91.23 Million |
Common Stock | 14 Thousand | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand |
Retained Earnings | -816.22 Million | -791.83 Million | -760.22 Million | -760.22 Million | -743.83 Million | -720.61 Million |
Accumulated other comprehensive income | 1.49 Million | 1.67 Million | 2.19 Million | 2.19 Million | 1.15 Million | 1.82 Million |
Common Stock Equity | 63.84 Million | 55.9 Million | 78.73 Million | 78.73 Million | 80.25 Million | 91.23 Million |
Capital Lease Obligation | 15.99 Million | 14.97 Million | 15.14 Million | 15.14 Million | 17.71 Million | 16.51 Million |
Total Investments | 23.35 Million | 5.92 Million | 3.95 Million | 3.95 Million | 6.96 Million | 32.22 Million |
Total Debt | 69.81 Million | 67.28 Million | 66.11 Million | 66.11 Million | 64.77 Million | 50.56 Million |
Net Debt | 6.84 Million | -6.03 Million | -15.76 Million | -15.76 Million | -25.35 Million | -2.22 Million |
MSNG
4216
3903
6129
HL
NEXAM