JPY 4485.0
(0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 101.37 Billion | 86.25 Billion | 74.92 Billion | 67.73 Billion | 65.77 Billion | 62.54 Billion |
Total Current Assets | 66.66 Billion | 55.72 Billion | 47.83 Billion | 40.52 Billion | 40.08 Billion | 37.27 Billion |
Cash And Short Term Investments | 18.76 Billion | 13.92 Billion | 14.31 Billion | 10.39 Billion | 10.23 Billion | 7.91 Billion |
Cash and Cash Equivalents | 18.76 Billion | 13.92 Billion | 14.31 Billion | 10.39 Billion | 10.23 Billion | 7.91 Billion |
Short Term Investments | - | -3.16 Billion | -3.33 Billion | -3.63 Billion | -2.73 Billion | -3.44 Billion |
Net Receivables | 24.54 Billion | 20.06 Billion | 17.39 Billion | 17.13 Billion | 17.13 Billion | 18.08 Billion |
Inventory | 22.27 Billion | 18.97 Billion | 13.23 Billion | 12.17 Billion | 12.09 Billion | 10.51 Billion |
Other Current Assets | 1.07 Billion | 6.84 Billion | 4.93 Billion | 4.16 Billion | 3.75 Billion | 3.8 Billion |
Total Non-Current Assets | 34.71 Billion | 30.53 Billion | 27.09 Billion | 27.2 Billion | 25.69 Billion | 25.26 Billion |
Net PPE | 24.26 Billion | 20.92 Billion | 18 Billion | 18.17 Billion | 18.29 Billion | 17.77 Billion |
Good Will And Intangible Assets | 2.66 Billion | 2.37 Billion | 2.24 Billion | 2.23 Billion | 2.18 Billion | 1.05 Billion |
Good Will | 816 Million | 909 Million | 968 Million | 1.07 Billion | 1.19 Billion | 653 Million |
Intangible Assets | 1.84 Billion | 1.46 Billion | 1.27 Billion | 1.16 Billion | 995 Million | 397 Million |
Long-Term Investments | 3.08 Billion | 6.18 Billion | 6.66 Billion | 6.72 Billion | 5.12 Billion | 6.36 Billion |
Tax Assets | 933 Million | 1.04 Billion | 184 Million | 63 Million | 93 Million | 85 Million |
Other Non Current Assets | 3.76 Billion | - | - | - | - | -1 Million |
Other Assets | - | -1 Million | - | - | 1 Million | - |
Total Liabilities | 29.69 Billion | 25.07 Billion | 23.05 Billion | 20.62 Billion | 21.53 Billion | 19.36 Billion |
Total Current Liabilities | 24.37 Billion | 20.76 Billion | 18.36 Billion | 15.93 Billion | 17.24 Billion | 15.89 Billion |
Account Payables | 11.83 Billion | 7.25 Billion | 6.15 Billion | 5.11 Billion | 5.87 Billion | 6.02 Billion |
Tax Payables | 1.42 Billion | 1.95 Billion | 1.72 Billion | 355 Million | 614 Million | 459 Million |
Short Term Debt | 4.22 Billion | 2.02 Billion | 2.57 Billion | 3.58 Billion | 3.65 Billion | 2.51 Billion |
Deferred Revenue | 629 Million | 1.95 Billion | 1.72 Billion | 355 Million | 614 Million | 459 Million |
Other Current Liabilities | 7.69 Billion | 9.53 Billion | 7.91 Billion | 6.87 Billion | 7.1 Billion | 6.89 Billion |
Total Non Current Liabilities | 5.32 Billion | 4.31 Billion | 4.69 Billion | 4.68 Billion | 4.29 Billion | 3.47 Billion |
Long-Term Debt | -1.26 Billion | 203 Million | 195 Million | 216 Million | 315 Million | 138 Million |
Deferred Revenue Non Current | 1.33 Billion | 549 Million | 617 Million | 685 Million | 753 Million | 1.79 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.3 Billion | 2.81 Billion | 2.73 Billion | 2.47 Billion | 2.55 Billion | 679 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 71.67 Billion | 61.17 Billion | 51.86 Billion | 47.1 Billion | 44.24 Billion | 43.18 Billion |
Stock Holders Equity | 70.95 Billion | 60.61 Billion | 51.36 Billion | 46.66 Billion | 43.85 Billion | 42.76 Billion |
Common Stock | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion |
Retained Earnings | 54.67 Billion | 45.03 Billion | 36.86 Billion | 32.92 Billion | 31.1 Billion | 28.92 Billion |
Accumulated other comprehensive income | 4.58 Billion | 3.17 Billion | 2.1 Billion | 1.34 Billion | 395 Million | 1.47 Billion |
Common Stock Equity | 70.95 Billion | 60.61 Billion | 51.36 Billion | 46.66 Billion | 43.85 Billion | 42.76 Billion |
Capital Lease Obligation | 65 Million | 27 Million | 35 Million | 30 Million | 40 Million | 84 Million |
Total Investments | 3.08 Billion | 3.02 Billion | 3.33 Billion | 3.09 Billion | 2.38 Billion | 2.91 Billion |
Total Debt | 4.28 Billion | 2.22 Billion | 2.77 Billion | 3.8 Billion | 3.96 Billion | 2.65 Billion |
Net Debt | -14.47 Billion | -11.7 Billion | -11.54 Billion | -6.59 Billion | -6.26 Billion | -5.25 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 102.21 Billion | 100.9 Billion | 101.37 Billion | 101.37 Billion | 98.23 Billion | 95.58 Billion |
Total Current Assets | 65.25 Billion | 64.23 Billion | 66.66 Billion | 66.66 Billion | 64.88 Billion | 63 Billion |
Cash And Short Term Investments | 19.78 Billion | 17.4 Billion | 18.76 Billion | 18.76 Billion | 16.1 Billion | 14.81 Billion |
Cash and Cash Equivalents | 19.78 Billion | 17.4 Billion | 18.76 Billion | 18.76 Billion | 16.1 Billion | 14.81 Billion |
Short Term Investments | - | - | - | - | - | -4.25 Billion |
Net Receivables | 21.93 Billion | 23.54 Billion | 24.54 Billion | 24.54 Billion | 17.72 Billion | 24.9 Billion |
Inventory | 22.43 Billion | 22 Billion | 22.27 Billion | 22.27 Billion | 22.65 Billion | 22.27 Billion |
Other Current Assets | 1.1 Billion | 1.27 Billion | 1.07 Billion | 1.07 Billion | 8.4 Billion | 7.65 Billion |
Total Non-Current Assets | 36.95 Billion | 36.67 Billion | 34.71 Billion | 34.71 Billion | 33.34 Billion | 32.58 Billion |
Net PPE | 26.88 Billion | 26.09 Billion | 24.26 Billion | 24.26 Billion | 23.55 Billion | 22.82 Billion |
Good Will And Intangible Assets | 2.44 Billion | 2.55 Billion | 2.66 Billion | 2.66 Billion | 2.53 Billion | 2.55 Billion |
Good Will | 780 Million | 798 Million | 816 Million | 816 Million | 841 Million | 864 Million |
Intangible Assets | 1.66 Billion | 1.75 Billion | 1.84 Billion | 1.84 Billion | 1.68 Billion | 1.68 Billion |
Long-Term Investments | 2.76 Billion | 8.02 Billion | 3.08 Billion | 3.08 Billion | 2.91 Billion | 7.2 Billion |
Tax Assets | - | 1.75 Billion | 933 Million | 933 Million | -2.91 Billion | -1.86 Billion |
Other Non Current Assets | 4.85 Billion | -1.75 Billion | 3.76 Billion | 3.76 Billion | 7.25 Billion | 1.86 Billion |
Other Assets | - | - | - | - | -1 Million | -2 Million |
Total Liabilities | 24.96 Billion | 26.92 Billion | 29.69 Billion | 29.69 Billion | 28.53 Billion | 28.22 Billion |
Total Current Liabilities | 19.6 Billion | 21.53 Billion | 24.37 Billion | 24.37 Billion | 23.26 Billion | 23.07 Billion |
Account Payables | 9.38 Billion | 10.19 Billion | 11.83 Billion | 11.83 Billion | 6.4 Billion | 7.6 Billion |
Tax Payables | - | 1.27 Billion | 1.42 Billion | 1.42 Billion | 1.97 Billion | 2.42 Billion |
Short Term Debt | 3.6 Billion | 4.2 Billion | 4.22 Billion | 4.22 Billion | 4.2 Billion | 3 Billion |
Deferred Revenue | 1.27 Billion | 1.27 Billion | 629 Million | 629 Million | 1.97 Billion | 2.42 Billion |
Other Current Liabilities | 5.34 Billion | 5.86 Billion | 7.69 Billion | 7.69 Billion | 10.69 Billion | 10.04 Billion |
Total Non Current Liabilities | 5.36 Billion | 5.39 Billion | 5.32 Billion | 5.32 Billion | 5.26 Billion | 5.15 Billion |
Long-Term Debt | - | - | -1.26 Billion | -1.26 Billion | - | - |
Deferred Revenue Non Current | - | - | 1.33 Billion | 1.33 Billion | 1.34 Billion | 1.36 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.36 Billion | 5.39 Billion | 4.3 Billion | 4.3 Billion | 3.91 Billion | 3.78 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.24 Billion | 73.97 Billion | 71.67 Billion | 71.67 Billion | 69.69 Billion | 67.36 Billion |
Stock Holders Equity | 76.49 Billion | 73.19 Billion | 70.95 Billion | 70.95 Billion | 69.02 Billion | 66.71 Billion |
Common Stock | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion |
Retained Earnings | 57.52 Billion | 55.52 Billion | 54.67 Billion | 54.67 Billion | 51.46 Billion | 49.72 Billion |
Accumulated other comprehensive income | 7.19 Billion | 5.95 Billion | 4.58 Billion | 4.58 Billion | 5.12 Billion | 4.56 Billion |
Common Stock Equity | 76.49 Billion | 73.19 Billion | 70.95 Billion | 70.95 Billion | 69.02 Billion | 66.71 Billion |
Capital Lease Obligation | - | - | 65 Million | 65 Million | - | - |
Total Investments | 2.76 Billion | 8.02 Billion | 3.08 Billion | 3.08 Billion | 2.91 Billion | 2.95 Billion |
Total Debt | 3.6 Billion | 4.2 Billion | 4.28 Billion | 4.28 Billion | 4.2 Billion | 3 Billion |
Net Debt | -16.18 Billion | -13.2 Billion | -14.47 Billion | -14.47 Billion | -11.9 Billion | -11.81 Billion |
3903
5938
7126
NEXAM
NNAVW
MSNG