JPY 4485.0
(0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 87.42 Billion | 77.09 Billion | 64.73 Billion | 53.55 Billion | 56.58 Billion | 56.08 Billion |
Cost of Revenue | 51.54 Billion | 47.35 Billion | 43.1 Billion | 35.94 Billion | 37.54 Billion | 37.92 Billion |
Gross Profit | 35.87 Billion | 29.74 Billion | 21.62 Billion | 17.6 Billion | 19.03 Billion | 18.16 Billion |
Operating Expenses | 20.09 Billion | 17.79 Billion | 15.04 Billion | 14.2 Billion | 14.66 Billion | 13.93 Billion |
Selling, General and Administrative Expenses | 18.88 Billion | 16.65 Billion | 14.14 Billion | 13.28 Billion | 13.78 Billion | 12.94 Billion |
Research and Development Expenses | 1.42 Billion | 1.29 Billion | 1.11 Billion | 1.15 Billion | 1.11 Billion | 1.11 Billion |
Other Expenses | -208 Million | 100 Million | 68 Million | 118 Million | 40 Million | 99 Million |
Cost and Expenses | 71.85 Billion | 65.15 Billion | 58.15 Billion | 50.14 Billion | 52.21 Billion | 51.85 Billion |
Operating Income | 15.57 Billion | 11.94 Billion | 6.57 Billion | 3.4 Billion | 4.36 Billion | 4.22 Billion |
Interest Expense | 16 Million | 27 Million | 23 Million | 23 Million | 25 Million | 27 Million |
Income Tax Expense | 4.45 Billion | 2.52 Billion | 1.95 Billion | 930 Million | 1.09 Billion | 1.03 Billion |
Earnings before Tax | 15.97 Billion | 11.99 Billion | 6.77 Billion | 3.76 Billion | 4.26 Billion | 4.98 Billion |
Net Income | 11.38 Billion | 9.42 Billion | 4.77 Billion | 2.78 Billion | 3.13 Billion | 3.9 Billion |
Earnings Per Share Basic | 594.35 | 491.99 | 249.22 | 145.69 | 164.01 | 203.92 |
Earnings Per Share Diluted | 594.35 | 491.99 | 249.22 | 145.69 | 164.01 | 203.92 |
Weighted Average Shares Outstanding | 19.15 Million | 19.15 Million | 19.15 Million | 19.14 Million | 19.13 Million | 19.13 Million |
Weighted Average Shares Outstanding (Diluted) | 19.15 Million | 19.15 Million | 19.15 Million | 19.14 Million | 19.13 Million | 19.13 Million |
Gross Margin | 0.41 | 0.39 | 0.33 | 0.33 | 0.34 | 0.32 |
EBIT Margin | 0.20 | 0.19 | 0.14 | 0.11 | 0.12 | 0.11 |
Profit Margin | 0.13 | 0.12 | 0.07 | 0.05 | 0.06 | 0.07 |
EBITDA | 17.85 Billion | 14.17 Billion | 8.76 Billion | 5.6 Billion | 6.5 Billion | 6.18 Billion |
Earnings Before Tax Margin | 0.18 | 0.15 | 0.10 | 0.06 | 0.08 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.5 Billion | 20.22 Billion | 21.33 Billion | 87.42 Billion | 22.25 Billion | 22.8 Billion |
Cost of Revenue | 13.02 Billion | 12.08 Billion | 13.12 Billion | 51.54 Billion | 12.96 Billion | 13.56 Billion |
Gross Profit | 8.48 Billion | 8.14 Billion | 8.2 Billion | 35.87 Billion | 9.28 Billion | 9.23 Billion |
Operating Expenses | 5.39 Billion | 5.34 Billion | 5.08 Billion | 20.3 Billion | 5.11 Billion | 5.02 Billion |
Selling, General and Administrative Expenses | 5.39 Billion | 5.34 Billion | 4.72 Billion | - | 4.76 Billion | 5.02 Billion |
Research and Development Expenses | - | - | 358 Million | - | 357 Million | 352 Million |
Other Expenses | - | - | 25 Million | 125 Million | 30 Million | 40 Million |
Cost and Expenses | 18.41 Billion | 17.42 Billion | 18.21 Billion | 71.85 Billion | 18.08 Billion | 18.59 Billion |
Operating Income | 3.08 Billion | 2.8 Billion | 3.12 Billion | 15.57 Billion | 4.16 Billion | 4.21 Billion |
Interest Expense | 10 Million | 5 Million | 4 Million | 16 Million | 7 Million | -4 Million |
Income Tax Expense | 780 Million | 1.14 Billion | 9 Million | 4.45 Billion | 1.41 Billion | 1.44 Billion |
Earnings before Tax | 2.81 Billion | 2.99 Billion | 3.27 Billion | 15.97 Billion | 4.15 Billion | 4.18 Billion |
Net Income | 2 Billion | 1.81 Billion | 3.2 Billion | 11.38 Billion | 2.7 Billion | 2.7 Billion |
Earnings Per Share Basic | 105.34 | 95.36 | 167.65 | - | 141.07 | 141.24 |
Earnings Per Share Diluted | 105.34 | 95.36 | 167.65 | - | 141.07 | 141.24 |
Weighted Average Shares Outstanding | 19.01 Million | 19 Million | 19.12 Million | 19.15 Million | 19.16 Million | 19.15 Million |
Weighted Average Shares Outstanding (Diluted) | 19.01 Million | 19 Million | 19.12 Million | 19.15 Million | 19.16 Million | 19.15 Million |
Gross Margin | 0.39 | 0.40 | 0.38 | 0.41 | 0.42 | 0.41 |
EBIT Margin | 0.13 | 0.17 | 0.18 | - | 0.18 | 0.18 |
Profit Margin | 0.09 | 0.09 | 0.15 | 0.13 | 0.12 | 0.12 |
EBITDA | 2.78 Billion | 3.37 Billion | 3.78 Billion | - | 4.09 Billion | 4.2 Billion |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.15 | 0.18 | 0.19 | 0.18 |
3903
5938
7126
NEXAM
NNAVW
MSNG