Public Joint Stock Company Mosenergo (MSNG.ME)
RUB 1.93
(-8.63%)
RUB 1.93
(-8.63%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 225.15 Billion | 180.9 Billion | 189.77 Billion | 198.87 Billion | 196.05 Billion | 190.65 Billion |
| Cost of Revenue | 160.68 Billion | 125.95 Billion | 135.97 Billion | 155.79 Billion | 159.96 Billion | 163.47 Billion |
| Gross Profit | 64.47 Billion | 54.95 Billion | 53.8 Billion | 43.07 Billion | 36.08 Billion | 27.17 Billion |
| Operating Expenses | 46.25 Billion | 43.51 Billion | 34.19 Billion | 15.91 Billion | 6.85 Billion | 11.43 Billion |
| Selling, General and Administrative Expenses | 2.21 Billion | 2.15 Billion | 3.13 Billion | 13.37 Billion | 4.13 Billion | 6.43 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 44.04 Billion | 41.36 Billion | 31.05 Billion | -2.54 Billion | -2.72 Billion | -4.99 Billion |
| Cost and Expenses | 206.94 Billion | 169.47 Billion | 170.16 Billion | 171.71 Billion | 166.82 Billion | 174.9 Billion |
| Operating Income | 2.58 Billion | 15.89 Billion | 24.38 Billion | 27.15 Billion | 29.23 Billion | 15.74 Billion |
| Interest Expense | 1.43 Billion | 1.88 Billion | 774 Million | 716 Million | 1.83 Billion | 2.25 Billion |
| Income Tax Expense | 1.22 Billion | 2.12 Billion | 1.01 Billion | 5.85 Billion | 5.31 Billion | 7.01 Billion |
| Earnings before Tax | 4.56 Billion | 10.17 Billion | 10.61 Billion | 27.57 Billion | 30.46 Billion | 20.94 Billion |
| Net Income | 2.89 Billion | 8.04 Billion | 9.59 Billion | 21.4 Billion | 24.8 Billion | 13.43 Billion |
| Earnings Per Share Basic | 0.07 | 0.20 | 0.24 | 0.54 | 0.63 | 0.34 |
| Earnings Per Share Diluted | 0.07 | 0.20 | 0.24 | 0.54 | 0.63 | 0.34 |
| Weighted Average Shares Outstanding | 39.74 Billion | 39.74 Billion | 39.65 Billion | 39.6 Billion | 39.6 Billion | 39.6 Billion |
| Weighted Average Shares Outstanding (Diluted) | 39.74 Billion | 39.74 Billion | 39.65 Billion | 39.6 Billion | 39.6 Billion | 39.6 Billion |
| Gross Margin | 0.29 | 0.30 | 0.28 | 0.22 | 0.18 | 0.14 |
| EBIT Margin | 0.13 | 0.21 | 0.21 | 0.21 | 0.23 | 0.16 |
| Profit Margin | 0.01 | 0.04 | 0.05 | 0.11 | 0.13 | 0.07 |
| EBITDA | 30.03 Billion | 33.89 Billion | 26.96 Billion | 43.46 Billion | 47.42 Billion | 38.47 Billion |
| Earnings Before Tax Margin | 0.01 | 0.09 | 0.13 | 0.14 | 0.15 | 0.08 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 39.19 Billion | 43.19 Billion | 64.33 Billion | 36.27 Billion | 42.6 Billion | 75.17 Billion |
| Cost of Revenue | 2.75 Billion | 2.45 Billion | 46.83 Billion | 2.56 Billion | 2.23 Billion | 51.87 Billion |
| Gross Profit | 36.44 Billion | 40.74 Billion | 17.49 Billion | 33.7 Billion | 40.37 Billion | 23.3 Billion |
| Operating Expenses | 43.02 Billion | 43.26 Billion | 14.34 Billion | 36.61 Billion | 40.59 Billion | 11.4 Billion |
| Selling, General and Administrative Expenses | 532 Million | 533 Million | 4.46 Billion | 480 Million | 441 Million | 552 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -582 Million | -661 Million | - | -599 Million | -598 Million | 10.85 Billion |
| Cost and Expenses | 45.77 Billion | 45.71 Billion | 61.17 Billion | 39.17 Billion | 42.82 Billion | 63.27 Billion |
| Operating Income | -7.51 Billion | -2.55 Billion | 3.77 Billion | -2.88 Billion | -1.89 Billion | 15.28 Billion |
| Interest Expense | 190 Million | 164 Million | - | 207 Million | 375 Million | 572 Million |
| Income Tax Expense | -1.28 Billion | -664 Million | 678.5 Million | -747 Million | 414 Million | 3.12 Billion |
| Earnings before Tax | -6.12 Billion | -1.59 Billion | 4.12 Billion | -2.03 Billion | -352 Million | 16.2 Billion |
| Net Income | -4.83 Billion | -934 Million | 3.44 Billion | -1.29 Billion | -766 Million | 13.08 Billion |
| Earnings Per Share Basic | -0.12 | -0.02 | 0.09 | -0.03 | -0.02 | 0.33 |
| Earnings Per Share Diluted | -0.12 | -0.02 | 0.09 | -0.03 | -0.02 | 0.33 |
| Weighted Average Shares Outstanding | 39.74 Billion | 39.74 Billion | 39.74 Billion | 39.74 Billion | 39.74 Billion | 39.74 Billion |
| Weighted Average Shares Outstanding (Diluted) | 39.74 Billion | 39.74 Billion | 39.74 Billion | 39.74 Billion | 39.74 Billion | 39.74 Billion |
| Gross Margin | 0.93 | 0.94 | 0.27 | 0.93 | 0.95 | 0.31 |
| EBIT Margin | 0.08 | 0.13 | 0.18 | 0.10 | 0.19 | 0.26 |
| Profit Margin | -0.12 | -0.02 | 0.05 | -0.04 | -0.02 | 0.17 |
| EBITDA | 3.23 Billion | 5.6 Billion | 11.68 Billion | 3.8 Billion | 7.94 Billion | 19.36 Billion |
| Earnings Before Tax Margin | -0.19 | -0.06 | 0.06 | -0.08 | -0.04 | 0.20 |
4216
3903
5938
HL
NEXAM
NNAVW