HKD 0.16
(-8.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 417.13 Million | 587.38 Million | 841.19 Million | 1.09 Billion | 1.24 Billion | 1.5 Billion |
Cost of Revenue | -60.55 Million | - | - | - | - | - |
Gross Profit | 477.68 Million | 587.38 Million | 841.19 Million | 1.09 Billion | 1.24 Billion | 1.5 Billion |
Operating Expenses | 243.98 Million | 515.02 Million | 597.86 Million | 665.88 Million | 763.12 Million | 820.68 Million |
Selling, General and Administrative Expenses | 243.98 Million | 17.45 Million | 35.98 Million | 37.21 Million | 66.2 Million | 99.75 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 497.57 Million | 561.88 Million | 628.67 Million | 696.91 Million | 766 Thousand |
Cost and Expenses | 243.98 Million | 515.02 Million | 597.86 Million | 665.88 Million | 763.12 Million | 795.73 Million |
Operating Income | 173.15 Million | 242.96 Million | 128.52 Million | 246.51 Million | 371.41 Million | 1.5 Billion |
Interest Expense | 180.51 Million | 173.16 Million | 331.36 Million | 444.25 Million | 591.14 Million | 580.02 Million |
Income Tax Expense | 33.41 Million | 57.51 Million | 51.79 Million | 95.41 Million | 129.6 Million | 131.04 Million |
Earnings before Tax | 57.22 Million | 109.55 Million | 164.14 Million | 303.4 Million | 422.62 Million | 459.53 Million |
Net Income | 31.86 Million | 52.03 Million | 112.34 Million | 207.98 Million | 241.81 Million | 289.42 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 | 0.06 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 | 0.06 |
Weighted Average Shares Outstanding | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion |
Gross Margin | 1.15 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.56 | 0.27 | 0.31 | 0.35 | 0.62 |
Profit Margin | 0.08 | 0.09 | 0.13 | 0.19 | 0.19 | 0.19 |
EBITDA | - | - | - | - | - | 704.93 Million |
Earnings Before Tax Margin | 0.42 | 0.41 | 0.15 | 0.22 | 0.30 | 1.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 92.26 Million | 92.26 Million | 100.8 Million | 477.68 Million | 100.8 Million | 107.76 Million |
Cost of Revenue | - | - | - | - | - | 128.06 Million |
Gross Profit | 92.26 Million | 92.26 Million | 100.8 Million | 477.68 Million | 100.8 Million | -20.3 Million |
Operating Expenses | 48.22 Million | 48.22 Million | 59.52 Million | 427.05 Million | 92.68 Million | 87.26 Million |
Selling, General and Administrative Expenses | 48.22 Million | 48.22 Million | 59.52 Million | - | 121.99 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -255.45 Million |
Cost and Expenses | 48.22 Million | 48.22 Million | 59.52 Million | 427.05 Million | 92.68 Million | 87.26 Million |
Operating Income | 44.03 Million | 44.03 Million | 41.27 Million | 65.27 Million | -23.48 Million | -11.96 Million |
Interest Expense | - | - | - | 180.51 Million | - | 77.84 Million |
Income Tax Expense | 5.26 Million | 5.26 Million | 5.04 Million | 33.41 Million | 5.04 Million | 11.66 Million |
Earnings before Tax | 9.26 Million | 9.26 Million | 8.11 Million | 57.22 Million | 8.11 Million | 20.49 Million |
Net Income | 10.88 Million | 10.88 Million | 10.35 Million | 31.86 Million | 10.35 Million | 5.57 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.6 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -0.19 |
EBIT Margin | 0.55 | 0.55 | 0.39 | - | 0.39 | 0.27 |
Profit Margin | 0.12 | 0.12 | 0.10 | 0.07 | 0.10 | 0.05 |
EBITDA | 50.92 Million | 50.92 Million | 38.88 Million | - | 38.88 Million | 29.2 Million |
Earnings Before Tax Margin | 0.48 | 0.48 | 0.41 | 0.14 | -0.23 | -0.11 |
5938
7126
RUA
NNAVW
MSNG
4216