GBp 11.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.19 Million | 2.17 Million | 1.62 Million | 1.52 Million | 489 Thousand | 463 Thousand |
Cost of Revenue | 475 Thousand | 746 Thousand | 580 Thousand | 548 Thousand | - | - |
Gross Profit | 1.71 Million | 1.43 Million | 1.04 Million | 980 Thousand | 489 Thousand | 463 Thousand |
Operating Expenses | 3.65 Million | 3.82 Million | 3.47 Million | 2.77 Million | 1.28 Million | 1.1 Million |
Selling, General and Administrative Expenses | 2.47 Million | 3.82 Million | 3.47 Million | 2.77 Million | 1.28 Million | 877 Thousand |
Research and Development Expenses | 887 Thousand | 1.08 Million | 928 Thousand | 573 Thousand | 34 Thousand | 59 Thousand |
Other Expenses | 287 Thousand | - | - | - | - | - |
Cost and Expenses | 4.12 Million | 4.56 Million | 4.05 Million | 3.32 Million | 1.48 Million | 1.1 Million |
Operating Income | -1.93 Million | -2.39 Million | -2.42 Million | -1.79 Million | -991 Thousand | -632 Thousand |
Interest Expense | 83 Thousand | 16 Thousand | 8000.00 | 43 Thousand | - | - |
Income Tax Expense | -580 Thousand | -319 Thousand | -293 Thousand | -143 Thousand | -81 Thousand | -2141.00 |
Earnings before Tax | -2.02 Million | -2.32 Million | -2.36 Million | -1.59 Million | -897 Thousand | -609 Thousand |
Net Income | -1.44 Million | -2 Million | -2.06 Million | -1.45 Million | -816 Thousand | -609 Thousand |
Earnings Per Share Basic | -0.04 | -0.09 | -0.09 | -0.08 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.09 | -0.09 | -0.08 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 33.56 Million | 22.18 Million | 22.18 Million | 17.69 Million | 14.76 Million | 12.91 Million |
Weighted Average Shares Outstanding (Diluted) | 33.56 Million | 22.18 Million | 22.18 Million | 17.69 Million | 14.76 Million | 12.91 Million |
Gross Margin | 0.78 | 0.66 | 0.64 | 0.64 | 1.00 | 1.00 |
EBIT Margin | -0.72 | -0.93 | -1.30 | -1.00 | -1.63 | -1.02 |
Profit Margin | -0.66 | -0.92 | -1.27 | -0.95 | -1.67 | -1.32 |
EBITDA | -1.57 Million | -1.94 Million | -2.03 Million | -1.27 Million | -703 Thousand | -391 Thousand |
Earnings Before Tax Margin | -0.88 | -1.10 | -1.49 | -1.18 | -2.03 | -1.37 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.39 Million | 2.19 Million | 794 Thousand | 1.07 Million | 2.17 Million | 1.1 Million |
Cost of Revenue | 416 Thousand | 779 Thousand | 363 Thousand | 343 Thousand | 746 Thousand | 403 Thousand |
Gross Profit | 981 Thousand | 1.41 Million | 431 Thousand | 732 Thousand | 1.43 Million | 701 Thousand |
Operating Expenses | 1.59 Million | 3.42 Million | 1.83 Million | 1.87 Million | 3.82 Million | 1.93 Million |
Selling, General and Administrative Expenses | 1.59 Million | - | 1.83 Million | 1.87 Million | - | 1.93 Million |
Research and Development Expenses | 887 Thousand | - | - | 1.08 Million | - | - |
Other Expenses | 331 Thousand | - | - | - | - | - |
Cost and Expenses | 2 Million | 4.2 Million | 2.19 Million | 2.21 Million | 4.56 Million | 2.33 Million |
Operating Income | -612 Thousand | -2.01 Million | -1.4 Million | -1.14 Million | -2.39 Million | -1.23 Million |
Interest Expense | 47 Thousand | 83 Thousand | 36 Thousand | 5000.00 | 16 Thousand | 11 Thousand |
Income Tax Expense | -194 Thousand | -580 Thousand | -386 Thousand | -315 Thousand | -319 Thousand | -4000.00 |
Earnings before Tax | -624 Thousand | -2.02 Million | -1.39 Million | -1.17 Million | -2.32 Million | -1.14 Million |
Net Income | -430 Thousand | -1.44 Million | -1.01 Million | -860 Thousand | -2 Million | -1.14 Million |
Earnings Per Share Basic | -0.01 | - | -0.05 | -0.04 | - | -0.05 |
Earnings Per Share Diluted | -0.01 | - | -0.05 | -0.04 | - | -0.05 |
Weighted Average Shares Outstanding | 33.56 Million | 33.56 Million | 22.18 Million | 22.18 Million | 22.18 Million | 22.18 Million |
Weighted Average Shares Outstanding (Diluted) | 33.56 Million | 33.56 Million | 22.18 Million | 22.18 Million | 22.18 Million | 22.18 Million |
Gross Margin | 0.70 | 0.64 | 0.54 | 0.68 | 0.66 | 0.63 |
EBIT Margin | -0.31 | - | -1.54 | -0.89 | - | -0.96 |
Profit Margin | -0.31 | -0.66 | -1.27 | -0.80 | -0.92 | -1.04 |
EBITDA | -433 Thousand | - | -1.21 Million | -960 Thousand | - | -1.06 Million |
Earnings Before Tax Margin | -0.44 | -0.92 | -1.77 | -1.06 | -1.10 | -1.12 |
GRXXF
EJT1
8113
3903
5938
7126