USD 1.51
(-14.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 869.93 Thousand | 1.09 Million | 653.03 Thousand | 742.12 Thousand | 200.79 Thousand | 26.88 Thousand |
Cost of Revenue | 172.94 Thousand | 231.08 Thousand | 141.3 Thousand | 7405.00 | 90.89 Thousand | 16.3 Thousand |
Gross Profit | 696.98 Thousand | 868.04 Thousand | 511.73 Thousand | 734.72 Thousand | 109.9 Thousand | 10.57 Thousand |
Operating Expenses | 5.53 Million | 6.66 Million | 6.44 Million | 3.91 Million | 2.32 Million | 2.33 Million |
Selling, General and Administrative Expenses | 5.53 Million | 6.66 Million | 6.44 Million | 3.91 Million | 3.05 Million | 2.33 Million |
Research and Development Expenses | - | 828.86 Thousand | 744.42 Thousand | 410.84 Thousand | 737.32 Thousand | 828.36 Thousand |
Other Expenses | - | 6366.00 | 54.77 Thousand | 53.64 Thousand | -724.79 Thousand | -1022.00 |
Cost and Expenses | 5.71 Million | 6.89 Million | 6.58 Million | 3.92 Million | 2.41 Million | 2.35 Million |
Operating Income | -4.84 Million | -5.79 Million | -5.93 Million | -3.18 Million | -2.21 Million | -2.32 Million |
Interest Expense | 746.41 Thousand | - | - | - | - | 12.00 |
Income Tax Expense | - | -193.74 Thousand | 1.17 Million | 7541.00 | -64.4 Thousand | -21.45 Thousand |
Earnings before Tax | -4.39 Million | -5.64 Million | -7.05 Million | -3.18 Million | -2.24 Million | -2.34 Million |
Net Income | 48.95 Million | -5.45 Million | -8.22 Million | -3.18 Million | -2.17 Million | -2.34 Million |
Earnings Per Share Basic | -0.00 | -1.56 | -3.36 | -1.56 | -1.09 | -0.59 |
Earnings Per Share Diluted | -0.05 | -1.56 | -3.36 | -1.56 | -1.09 | -0.59 |
Weighted Average Shares Outstanding | 1.19 Billion | 3.49 Million | 2.45 Million | 2.03 Million | 2 Million | 3.96 Million |
Weighted Average Shares Outstanding (Diluted) | 105.24 Million | 3.49 Million | 2.45 Million | 2.03 Million | 2 Million | 3.96 Million |
Gross Margin | 0.80 | 0.79 | 0.78 | 0.99 | 0.55 | 0.39 |
EBIT Margin | -4.88 | -5.25 | -7.23 | -4.17 | -11.04 | -87.89 |
Profit Margin | 56.28 | -4.96 | -12.59 | -4.30 | -10.85 | -87.38 |
EBITDA | -4.24 Million | -5.84 Million | -6.44 Million | -3.12 Million | -2.91 Million | -2.3 Million |
Earnings Before Tax Margin | -5.56 | -5.27 | -9.09 | -4.29 | -11.04 | -86.58 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 869.93 Thousand | 2.85 Million | 1.42 Million | 1.09 Million | 733.8 Thousand | 182.86 Thousand |
Cost of Revenue | 218.73 Thousand | 2.75 Million | 1.36 Million | 231.08 Thousand | 334.04 Thousand | 60.29 Thousand |
Gross Profit | 651.2 Thousand | 104.86 Thousand | 63.41 Thousand | 868.04 Thousand | 399.76 Thousand | 122.57 Thousand |
Operating Expenses | 4.94 Million | 3.19 Million | 1.6 Million | 6.66 Million | -3.29 Million | 1.53 Million |
Selling, General and Administrative Expenses | - | 1.6 Million | 1.6 Million | - | -3.29 Million | 1.83 Million |
Research and Development Expenses | - | 61.95 Thousand | - | - | 414.43 Thousand | 414.43 Thousand |
Other Expenses | -4.94 Million | -3.19 Million | - | 6366.00 | -3.18 Million | - |
Cost and Expenses | 5.16 Million | 5.94 Million | 2.96 Million | 6.89 Million | -2.95 Million | 1.59 Million |
Operating Income | -4.29 Million | -3.08 Million | -1.54 Million | -5.79 Million | 3.46 Million | -1.7 Million |
Interest Expense | 746.41 Thousand | 11.42 Million | - | -147.23 Thousand | 12.25 Thousand | - |
Income Tax Expense | 468.71 Thousand | 1737.00 | 869.00 | -193.74 Thousand | 700.41 Thousand | - |
Earnings before Tax | -4.39 Million | -14.44 Million | -7.22 Million | -5.64 Million | 2.74 Million | -1.37 Million |
Net Income | -4.86 Million | -14.37 Million | -7.18 Million | -5.45 Million | 2.04 Million | -1.37 Million |
Earnings Per Share Basic | - | -0.46 | -0.23 | - | 0.53 | -0.34 |
Earnings Per Share Diluted | - | -0.46 | -0.23 | - | 0.53 | -5.74 |
Weighted Average Shares Outstanding | 105.24 Million | 31.15 Million | 31.15 Million | 3.49 Million | 3.85 Million | 4.02 Million |
Weighted Average Shares Outstanding (Diluted) | 105.24 Million | 31.15 Million | 31.15 Million | 3.49 Million | 3.85 Million | 240.06 Thousand |
Gross Margin | 0.75 | 0.04 | 0.04 | 0.79 | 0.54 | 0.67 |
EBIT Margin | - | -1.07 | -1.07 | - | 4.67 | -9.26 |
Profit Margin | -5.59 | -5.03 | -5.03 | -4.96 | 2.79 | -7.54 |
EBITDA | - | -3.06 Million | -1.53 Million | - | 3.43 Million | -1.69 Million |
Earnings Before Tax Margin | -4.93 | -1.08 | -1.08 | -5.27 | 4.72 | -9.34 |
TSGTF
002690
NRXP
CBPL
INTECCAP
BJ