Intec Capital Limited (INTECCAP.BO)
INR 15.2
(-0.65%)
INR 15.2
(-0.65%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 26.64 Million | 18.29 Million | 17.24 Million | 46.29 Million | 132.83 Million | 373.36 Million |
| Cost of Revenue | 39.4 Million | 49.68 Million | 47.51 Million | 37.57 Million | 122.64 Million | 256.59 Million |
| Gross Profit | -12.75 Million | -31.39 Million | -30.27 Million | 8.71 Million | 10.18 Million | 116.77 Million |
| Operating Expenses | -12.75 Million | 65.42 Million | 71.76 Million | 61.58 Million | 69.4 Million | 82.5 Million |
| Selling, General and Administrative Expenses | -12.75 Million | 41.89 Million | 46.82 Million | 37.05 Million | 44.88 Million | 47.88 Million |
| Research and Development Expenses | - | -5.88 | 0.78 | 4.19 | -3.33 | -0.09 |
| Other Expenses | - | 16.09 Million | 731 Thousand | 6.59 Million | 13.57 Million | 24.34 Million |
| Cost and Expenses | 26.64 Million | 115.11 Million | 119.28 Million | 99.15 Million | 192.04 Million | 339.09 Million |
| Operating Income | -21.56 Million | -245.49 Million | -92.76 Million | -42.18 Million | -182.11 Million | 235.94 Million |
| Interest Expense | - | 1.07 Million | 822 Thousand | 1.34 Million | 1.34 Million | 202.33 Million |
| Income Tax Expense | -32.25 Million | 86.35 Million | 1.49 Million | 78.61 Million | -110.1 Million | 59.08 Million |
| Earnings before Tax | -88.78 Million | -195.19 Million | 24.2 Million | 256.55 Million | -483.97 Million | -35.05 Million |
| Net Income | -56.53 Million | -281.54 Million | 22.71 Million | 177.93 Million | -373.87 Million | -94.13 Million |
| Earnings Per Share Basic | -3.08 | -15.33 | 1.24 | 9.69 | -20.36 | -5.13 |
| Earnings Per Share Diluted | -3.08 | -15.33 | 1.24 | 9.69 | -20.36 | -5.13 |
| Weighted Average Shares Outstanding | 18.35 Million | 18.36 Million | 18.36 Million | 18.36 Million | 18.36 Million | 18.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.35 Million | 18.36 Million | 18.36 Million | 18.36 Million | 18.36 Million | 18.36 Million |
| Gross Margin | -0.48 | -1.72 | -1.76 | 0.19 | 0.08 | 0.31 |
| EBIT Margin | -1.92 | -3.31 | -4.79 | -0.51 | -0.24 | 0.18 |
| Profit Margin | -2.12 | -15.39 | 1.32 | 3.84 | -2.81 | -0.25 |
| EBITDA | -51.05 Million | -77.76 Million | -101.99 Million | 174.88 Million | -414.77 Million | 65.79 Million |
| Earnings Before Tax Margin | -0.81 | -13.42 | -5.38 | -0.91 | -1.37 | 0.63 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 327 Thousand | 15.32 Million | 26.64 Million | 3.14 Million | 1.54 Million | 6.89 Million |
| Cost of Revenue | 2.33 Million | 8.54 Million | 39.4 Million | 1.48 Million | 10.81 Million | 10.92 Million |
| Gross Profit | -2 Million | 6.77 Million | -12.75 Million | 1.66 Million | -9.26 Million | -4.03 Million |
| Operating Expenses | 7.7 Million | 10.66 Million | 43.2 Million | 17.74 Million | 10.05 Million | 12.38 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 251 Thousand | 641 Thousand | 1.57 Million | -17.74 Million | 299 Thousand | 377 Thousand |
| Cost and Expenses | 15.51 Million | 19.2 Million | 82.61 Million | 19.22 Million | 20.86 Million | 23.31 Million |
| Operating Income | -15.18 Million | -2.55 Million | -21.56 Million | -16.07 Million | -19.02 Million | -16.04 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 719 Thousand | -19.55 Million | -32.25 Million | 823 Thousand | 162 Thousand | -13.68 Million |
| Earnings before Tax | -12.43 Million | -4.58 Million | -88.78 Million | -9 Million | -8.71 Million | -66.48 Million |
| Net Income | -13.15 Million | 14.97 Million | -56.53 Million | -9.82 Million | -8.87 Million | -52.8 Million |
| Earnings Per Share Basic | -0.72 | 0.82 | - | -0.54 | -0.48 | -2.88 |
| Earnings Per Share Diluted | -0.72 | 0.82 | - | -0.54 | -0.48 | -2.88 |
| Weighted Average Shares Outstanding | 18.36 Million | 18.36 Million | 18.35 Million | 18.36 Million | 18.36 Million | 18.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.36 Million | 18.36 Million | 18.35 Million | 18.36 Million | 18.36 Million | 18.36 Million |
| Gross Margin | -6.14 | 0.44 | -0.48 | 0.53 | -6.00 | -0.59 |
| EBIT Margin | -43.46 | -0.08 | - | -4.76 | -18.44 | 5.12 |
| Profit Margin | -40.24 | 0.98 | -2.12 | -3.12 | -5.75 | -7.66 |
| EBITDA | -14.21 Million | -1.16 Million | - | -14.99 Million | -28.47 Million | 35.3 Million |
| Earnings Before Tax Margin | -46.45 | -0.17 | -0.81 | -5.11 | -12.32 | -2.33 |
BJ
MTC
TSGTF
SHURB
FOYRK
CBPL