USD 94.32
(-3.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.96 Billion | 19.31 Billion | 16.66 Billion | 15.43 Billion | 13.19 Billion | 13 Billion |
Cost of Revenue | 16.32 Billion | 15.88 Billion | 13.58 Billion | 12.45 Billion | 10.76 Billion | 10.64 Billion |
Gross Profit | 3.64 Billion | 3.43 Billion | 3.07 Billion | 2.97 Billion | 2.42 Billion | 2.36 Billion |
Operating Expenses | 2.82 Billion | 2.69 Billion | 2.46 Billion | 2.33 Billion | 2.07 Billion | 2.05 Billion |
Selling, General and Administrative Expenses | 2.82 Billion | 2.66 Billion | 2.44 Billion | 2.32 Billion | 2.05 Billion | 2.05 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24.93 Million | 14.9 Million | 9.8 Million | 15.15 Million | - |
Cost and Expenses | 19.14 Billion | 18.57 Billion | 16.04 Billion | 14.78 Billion | 12.83 Billion | 12.7 Billion |
Operating Income | 800.41 Million | 737.98 Million | 617.32 Million | 642.39 Million | 352.19 Million | 303.45 Million |
Interest Expense | 63.36 Million | 47.46 Million | 59.44 Million | 84.38 Million | 108.23 Million | 164.53 Million |
Income Tax Expense | 212.24 Million | 176.26 Million | 131.11 Million | 136.82 Million | 56.21 Million | 11.82 Million |
Earnings before Tax | 735.89 Million | 690.52 Million | 557.87 Million | 558 Million | 243.96 Million | 138.91 Million |
Net Income | 523.74 Million | 513.17 Million | 426.65 Million | 421.03 Million | 187.17 Million | 127.26 Million |
Earnings Per Share Basic | 3.94 | 3.83 | 3.15 | 3.09 | 1.37 | 1.09 |
Earnings Per Share Diluted | 3.88 | 3.76 | 3.09 | 3.03 | 1.35 | 1.05 |
Weighted Average Shares Outstanding | 133.04 Million | 134.01 Million | 135.38 Million | 136.11 Million | 136.17 Million | 116.59 Million |
Weighted Average Shares Outstanding (Diluted) | 135.11 Million | 136.47 Million | 138.04 Million | 138.87 Million | 139.1 Million | 121.13 Million |
Gross Margin | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 |
EBIT Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 |
EBITDA | 1.04 Billion | 951.24 Million | 815.37 Million | 809.84 Million | 509.19 Million | 469.63 Million |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.2 Billion | 4.91 Billion | 19.96 Billion | 5.35 Billion | 4.92 Billion | 4.96 Billion |
Cost of Revenue | 4.24 Billion | 4.03 Billion | 16.33 Billion | 4.39 Billion | 4.02 Billion | 4.06 Billion |
Gross Profit | 956.57 Million | 883.39 Million | 3.63 Billion | 963.27 Million | 902.48 Million | 896.81 Million |
Operating Expenses | 750.32 Million | 721.77 Million | 2.81 Billion | 741.12 Million | 697.1 Million | 696.54 Million |
Selling, General and Administrative Expenses | 750.32 Million | 721.77 Million | - | 741.12 Million | 697.1 Million | 694.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.87 Million | - | - | -3.89 Million | - | - |
Cost and Expenses | 4.99 Billion | 4.75 Billion | 19.14 Billion | 5.13 Billion | 4.71 Billion | 4.76 Billion |
Operating Income | 206.25 Million | 161.61 Million | 820.04 Million | 222.15 Million | 199.37 Million | 200.26 Million |
Interest Expense | 12.75 Million | 13.95 Million | 63.59 Million | 15.55 Million | 18 Million | 16.27 Million |
Income Tax Expense | 45.93 Million | 35.78 Million | 212.24 Million | 52.57 Million | 50.9 Million | 52.67 Million |
Earnings before Tax | 190.92 Million | 146.8 Million | 735.89 Million | 198.44 Million | 181.37 Million | 183.99 Million |
Net Income | 144.98 Million | 111.01 Million | 523.74 Million | 145.87 Million | 130.46 Million | 131.32 Million |
Earnings Per Share Basic | 1.09 | 0.84 | - | 1.10 | 0.98 | 0.99 |
Earnings Per Share Diluted | 1.08 | 0.83 | - | 1.08 | 0.97 | 0.97 |
Weighted Average Shares Outstanding | 132.43 Million | 132.39 Million | 133.04 Million | 132.53 Million | 133.06 Million | 133.31 Million |
Weighted Average Shares Outstanding (Diluted) | 133.84 Million | 134.11 Million | 135.11 Million | 134.5 Million | 134.98 Million | 135.12 Million |
Gross Margin | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
EBIT Margin | 0.05 | 0.05 | - | 0.05 | 0.05 | 0.05 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 |
EBITDA | 271.39 Million | 225.04 Million | - | 283.42 Million | 262.78 Million | 255.09 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
MTC
TSGTF
002690
FOYRK
CBPL
INTECCAP