INR 65.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.22 Billion | 1.19 Billion | 942.12 Million | 706.97 Million | 939.82 Million | 1.06 Billion |
Cost of Revenue | 2.08 Billion | 1.06 Billion | 814.41 Million | 598.3 Million | 858.22 Million | 925.23 Million |
Gross Profit | 142.31 Million | 129.04 Million | 127.71 Million | 108.67 Million | 81.59 Million | 137.67 Million |
Operating Expenses | 30.37 Million | 18.93 Million | 88.37 Million | 70.08 Million | 51.15 Million | 95.69 Million |
Selling, General and Administrative Expenses | 29.68 Million | 18.24 Million | 21.3 Million | 25.09 Million | 30.8 Million | 57.08 Million |
Research and Development Expenses | 690 Thousand | 690 Thousand | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.11 Billion | 1.08 Billion | 902.78 Million | 668.38 Million | 909.37 Million | 1.02 Billion |
Operating Income | 111.94 Million | 110.1 Million | 51.16 Million | 44.21 Million | 32.49 Million | 44.74 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 10.27 Million | 5.05 Million | 3.08 Million | 1.8 Million | 1.07 Million | 1.97 Million |
Earnings before Tax | 25.58 Million | 14.1 Million | 11.04 Million | 3.7 Million | 4.22 Million | 8.85 Million |
Net Income | 15.3 Million | 9.05 Million | 7.96 Million | 1.89 Million | 3.14 Million | 6.88 Million |
Earnings Per Share Basic | 2.03 | 1.20 | 1.06 | 0.25 | 0.55 | 1.67 |
Earnings Per Share Diluted | 2.03 | 1.20 | 1.06 | 0.25 | 0.55 | 1.67 |
Weighted Average Shares Outstanding | 7.54 Million | 7.54 Million | 7.54 Million | 7.59 Million | 5.72 Million | 4.11 Million |
Weighted Average Shares Outstanding (Diluted) | 7.54 Million | 7.54 Million | 7.54 Million | 7.54 Million | 5.72 Million | 4.11 Million |
Gross Margin | 0.06 | 0.11 | 0.14 | 0.15 | 0.09 | 0.13 |
EBIT Margin | 0.02 | 0.03 | 0.05 | 0.06 | 0.03 | 0.04 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
EBITDA | 36.55 Million | 37.76 Million | 51.54 Million | 44.54 Million | 32.81 Million | 45.25 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.05 | 0.06 | 0.03 | 0.04 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 596.3 Million | 596.3 Million | 377.44 Million | 1.19 Billion | 377.44 Million | 221.36 Million |
Cost of Revenue | 587.52 Million | 587.52 Million | 333.56 Million | 1.06 Billion | 333.56 Million | 200.27 Million |
Gross Profit | 8.78 Million | 8.78 Million | 43.88 Million | 129.94 Million | 43.88 Million | 21.09 Million |
Operating Expenses | 880.5 Thousand | 880.5 Thousand | 33.85 Million | 94.11 Million | 33.85 Million | 13.2 Million |
Selling, General and Administrative Expenses | 5.09 Million | 5.09 Million | 5.35 Million | - | 5.35 Million | 3.76 Million |
Research and Development Expenses | - | - | 345 Thousand | - | 345 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 588.4 Million | 588.4 Million | 367.42 Million | 1.16 Billion | 367.42 Million | 213.47 Million |
Operating Income | 7.9 Million | 7.9 Million | 10.43 Million | 36.65 Million | 10.43 Million | 7.88 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.44 Million | 1.44 Million | 1.68 Million | 5.05 Million | 1.68 Million | 846 Thousand |
Earnings before Tax | 4.61 Million | 4.61 Million | 4.36 Million | 14.1 Million | 4.36 Million | 2.68 Million |
Net Income | 3.17 Million | 3.17 Million | 2.68 Million | 9.05 Million | 2.68 Million | 1.84 Million |
Earnings Per Share Basic | 0.42 | 0.42 | 0.35 | - | 0.35 | 0.25 |
Earnings Per Share Diluted | 0.42 | 0.42 | 0.35 | - | 0.35 | 0.25 |
Weighted Average Shares Outstanding | 7.55 Million | 7.55 Million | 7.56 Million | 7.54 Million | 7.56 Million | 7.52 Million |
Weighted Average Shares Outstanding (Diluted) | 7.55 Million | 7.55 Million | 7.56 Million | 7.54 Million | 7.56 Million | 7.52 Million |
Gross Margin | 0.01 | 0.01 | 0.12 | 0.11 | 0.12 | 0.10 |
EBIT Margin | 0.01 | 0.01 | 0.03 | - | 0.03 | 0.04 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | 8.64 Million | 8.64 Million | 10.74 Million | - | 10.74 Million | 8.13 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 |
INTECCAP
BJ
MTC
FLX
SHURB
FOYRK