EUR 36.25
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 357.92 Million | 335.29 Million | 300.37 Million | 271.38 Million | 257.05 Million | 244.84 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 357.92 Million | 335.29 Million | 300.37 Million | 271.38 Million | 257.05 Million | 244.84 Million |
Operating Expenses | -143.46 Million | 447.24 Million | 344.33 Million | 145.98 Million | 32.02 Million | 17.69 Million |
Selling, General and Administrative Expenses | 35.84 Million | 31.67 Million | 28.49 Million | 23.6 Million | 25.31 Million | 17.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -179.31 Million | - | - | - | - | - |
Cost and Expenses | -143.46 Million | 447.24 Million | 344.33 Million | 145.98 Million | 32.02 Million | 17.69 Million |
Operating Income | 501.39 Million | 195.66 Million | 171.59 Million | 154.84 Million | 143.18 Million | 139.75 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 53.28 Million | 186.23 Million | 177.13 Million | 109.25 Million | 56.02 Million | 36.3 Million |
Earnings before Tax | 481.12 Million | 761.83 Million | 624.72 Million | 399.09 Million | 206.01 Million | 208 Million |
Net Income | 533.31 Million | 574.28 Million | 446.84 Million | 289.47 Million | 149.27 Million | 171.21 Million |
Earnings Per Share Basic | 5.89 | 6.40 | 5.00 | 3.25 | 1.67 | 2.47 |
Earnings Per Share Diluted | 5.89 | 6.40 | 5.00 | 3.25 | 1.67 | 2.47 |
Weighted Average Shares Outstanding | 90.54 Million | 89.73 Million | 89.36 Million | 89.06 Million | 89.38 Million | 69.31 Million |
Weighted Average Shares Outstanding (Diluted) | 90.53 Million | 89.7 Million | 89.39 Million | 89.14 Million | 89.21 Million | 69.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.06 | 1.68 | 1.51 | 0.90 | 0.24 | 0.28 |
Profit Margin | 1.49 | 1.71 | 1.49 | 1.07 | 0.58 | 0.70 |
EBITDA | 379.56 Million | 782.62 Million | 644.69 Million | 243.87 Million | 62.1 Million | 67.76 Million |
Earnings Before Tax Margin | 1.40 | 0.58 | 0.57 | 0.57 | 0.56 | 0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 95.97 Million | 94.69 Million | 91.77 Million | 357.92 Million | 91.77 Million | 87.61 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 95.97 Million | 94.69 Million | 91.77 Million | 357.92 Million | 91.77 Million | 87.61 Million |
Operating Expenses | -107.78 Million | 29.87 Million | 48.26 Million | 143.32 Million | 48.26 Million | 90.04 Million |
Selling, General and Administrative Expenses | 9.8 Million | 9.51 Million | 9.88 Million | - | 9.88 Million | 8.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -117.59 Million | - | - | - | - | - |
Cost and Expenses | -107.78 Million | 29.87 Million | 48.26 Million | 143.32 Million | 48.26 Million | 90.04 Million |
Operating Income | 203.76 Million | 51.05 Million | 54.89 Million | 207.03 Million | 54.89 Million | 53.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 44.68 Million | 27.33 Million | 26.19 Million | 53.28 Million | 26.19 Million | 33.26 Million |
Earnings before Tax | 202.1 Million | 121.94 Million | 134.91 Million | 481.12 Million | 134.91 Million | 172.7 Million |
Net Income | 157.01 Million | 94.36 Million | 108.45 Million | 533.31 Million | 108.45 Million | 138.97 Million |
Earnings Per Share Basic | 1.61 | 0.97 | 1.19 | - | 1.19 | 1.55 |
Earnings Per Share Diluted | 1.61 | 0.97 | 1.19 | - | 1.19 | 1.55 |
Weighted Average Shares Outstanding | 97.3 Million | 97.79 Million | 91.46 Million | 90.54 Million | 91.46 Million | 89.66 Million |
Weighted Average Shares Outstanding (Diluted) | 97.3 Million | 97.79 Million | 91.42 Million | 90.53 Million | 91.42 Million | 89.66 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.51 | 0.75 | 0.87 | - | 0.87 | 1.35 |
Profit Margin | 1.64 | 1.00 | 1.18 | 1.49 | 1.18 | 1.59 |
EBITDA | 144.98 Million | 70.64 Million | 79.75 Million | - | 79.75 Million | 118.59 Million |
Earnings Before Tax Margin | 2.12 | 0.54 | 0.60 | 0.58 | 0.60 | 0.61 |
FOYRK
CBPL
INTECCAP
7732
PHJMF
FLX