USD 1.51
(-14.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 156.98 Million | 11.41 Million | 14.58 Million | 3.71 Million | 6.2 Million | 362.88 Thousand |
Total Current Assets | 3.02 Million | 9.03 Million | 13.84 Million | 2.25 Million | 4.34 Million | 330.46 Thousand |
Cash And Short Term Investments | 1.75 Million | 3.82 Million | 11.2 Million | 1.42 Million | 3.64 Million | 93.62 Thousand |
Cash and Cash Equivalents | 1.75 Million | 3.82 Million | 11.2 Million | 1.42 Million | 3.64 Million | 93.62 Thousand |
Short Term Investments | - | - | - | 117.34 Thousand | 18.14 Thousand | - |
Net Receivables | 154.07 Million | 5.01 Million | 2.32 Million | 167.4 Thousand | 295.81 Thousand | - |
Inventory | - | 129.94 Thousand | 213.52 Thousand | 642.53 Thousand | 376.2 Thousand | - |
Other Current Assets | -155.83 Million | 60.07 Thousand | 103.27 Thousand | 17.27 Thousand | 33.17 Thousand | 18.24 Thousand |
Total Non-Current Assets | 153.96 Million | 2.38 Million | 739.07 Thousand | 1.45 Million | 1.86 Million | 32.42 Thousand |
Net PPE | 774.49 Thousand | 1.23 Million | 709.61 Thousand | 765.49 Thousand | 1.11 Million | 32.42 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 578.74 Thousand | 143.34 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 153.18 Million | 1.14 Million | 29.46 Thousand | 112.89 Thousand | 605.58 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.62 Million | 2.03 Million | 1.23 Million | 1.01 Million | 1.45 Million | 807.17 Thousand |
Total Current Liabilities | 1.99 Million | 1.17 Million | 1.12 Million | 658.02 Thousand | 805.49 Thousand | 807.17 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 615.61 Thousand | 405.59 Thousand | 356.27 Thousand | 430.35 Thousand | 339.33 Thousand | - |
Deferred Revenue | - | - | 123.43 Thousand | - | 63.24 Thousand | 79.18 Thousand |
Other Current Liabilities | 1.37 Million | 768.33 Thousand | 648.52 Thousand | 227.67 Thousand | 402.92 Thousand | 727.99 Thousand |
Total Non Current Liabilities | 32.62 Million | 857.23 Thousand | 107.54 Thousand | 356.44 Thousand | 648.33 Thousand | 807.17 Thousand |
Long-Term Debt | 32.27 Million | 647.98 Thousand | 107.54 Thousand | 356.44 Thousand | 648.33 Thousand | - |
Deferred Revenue Non Current | - | - | 123.43 Thousand | - | 63.24 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 350.46 Thousand | 209.25 Thousand | 648.52 Thousand | - | 402.92 Thousand | 807.17 Thousand |
Other Liabilities | - | - | - | - | - | -807.17 Thousand |
Total Equity | 122.36 Million | 9.38 Million | 13.35 Million | 2.69 Million | 4.75 Million | -444.28 Thousand |
Stock Holders Equity | 122.36 Million | 9.38 Million | 13.35 Million | 2.69 Million | 4.75 Million | -444.28 Thousand |
Common Stock | 1.99 Million | 51.45 Thousand | 31.37 Thousand | 20.82 Thousand | 56.07 Thousand | 54 Thousand |
Retained Earnings | 26.7 Million | -22.25 Million | -16.6 Million | -9.55 Million | -6.37 Million | -4.13 Million |
Accumulated other comprehensive income | 1.15 Million | -141.47 Thousand | 43.4 Thousand | -1707.00 | -119.39 Thousand | -89.22 Thousand |
Common Stock Equity | 122.36 Million | 9.38 Million | 13.35 Million | 2.69 Million | 4.75 Million | -444.28 Thousand |
Capital Lease Obligation | 266.76 Thousand | 1.05 Million | 463.81 Thousand | 745.54 Thousand | 987.66 Thousand | - |
Total Investments | - | - | - | 578.74 Thousand | 143.34 Thousand | - |
Total Debt | 33.16 Million | 1.05 Million | 463.81 Thousand | 786.79 Thousand | 987.66 Thousand | 239.64 Thousand |
Net Debt | 31.4 Million | -2.77 Million | -10.74 Million | -639.13 Thousand | -2.65 Million | 146.01 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 156.98 Million | 156.98 Million | 156.98 Million | 121.31 Million | 121.31 Million | 11.41 Million |
Total Current Assets | 3.02 Million | 3.02 Million | 3.02 Million | 7.2 Million | 7.2 Million | 9.03 Million |
Cash And Short Term Investments | 1.75 Million | 1.75 Million | 1.75 Million | 2.27 Million | 2.27 Million | 3.82 Million |
Cash and Cash Equivalents | 1.75 Million | 1.75 Million | 1.75 Million | 2 Million | 2 Million | 3.82 Million |
Short Term Investments | - | - | - | 266.51 Thousand | 266.51 Thousand | - |
Net Receivables | 154.07 Million | 1.02 Million | 92.04 Thousand | 3.04 Million | 2.36 Million | 5.01 Million |
Inventory | - | 136.36 Thousand | - | 120.73 Thousand | - | 129.94 Thousand |
Other Current Assets | -155.83 Million | 103.42 Thousand | 1.17 Million | 1.77 Million | 2.57 Million | 60.07 Thousand |
Total Non-Current Assets | 153.96 Million | 153.96 Million | 153.96 Million | 114.1 Million | 114.1 Million | 2.38 Million |
Net PPE | 774.49 Thousand | 774.49 Thousand | 774.49 Thousand | 1.05 Million | 1.05 Million | 1.23 Million |
Good Will And Intangible Assets | - | - | - | 112.15 Million | 112.15 Million | - |
Good Will | - | - | - | 106.93 Million | 106.93 Million | - |
Intangible Assets | - | - | - | 5.22 Million | 5.22 Million | - |
Long-Term Investments | - | - | - | 136.72 Thousand | - | - |
Tax Assets | - | - | - | 70.68 Thousand | - | - |
Other Non Current Assets | 153.18 Million | 153.18 Million | 153.18 Million | 691.96 Thousand | 899.36 Thousand | 1.14 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.62 Million | 34.62 Million | 34.62 Million | 64.38 Million | 64.38 Million | 2.03 Million |
Total Current Liabilities | 1.99 Million | 1.99 Million | 1.99 Million | 5.52 Million | 5.52 Million | 1.17 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 615.61 Thousand | 615.61 Thousand | 241.75 Thousand | 475.93 Thousand | - | 405.59 Thousand |
Deferred Revenue | - | - | - | 288.69 Thousand | - | - |
Other Current Liabilities | 1.37 Million | 1.37 Million | 1.75 Million | 4.76 Million | 5.52 Million | 768.33 Thousand |
Total Non Current Liabilities | 32.62 Million | 32.62 Million | 32.62 Million | 58.86 Million | 58.86 Million | 857.23 Thousand |
Long-Term Debt | 32.27 Million | 32.54 Million | 32.54 Million | 58.71 Million | 58.71 Million | 647.98 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 350.46 Thousand | 83.7 Thousand | 83.7 Thousand | 146.47 Thousand | 146.47 Thousand | 209.25 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 122.36 Million | 122.36 Million | 122.36 Million | 56.92 Million | 56.92 Million | 9.38 Million |
Stock Holders Equity | 122.36 Million | 122.36 Million | 122.36 Million | 41.71 Million | 41.71 Million | 9.38 Million |
Common Stock | 1.99 Million | 1.99 Million | 1.99 Million | 991.45 Thousand | 991.45 Thousand | 51.45 Thousand |
Retained Earnings | 26.7 Million | 26.7 Million | 26.7 Million | -36.63 Million | -36.63 Million | -22.25 Million |
Accumulated other comprehensive income | 1.15 Million | -271.1 Thousand | 1.15 Million | -206.66 Thousand | -206.66 Thousand | -141.47 Thousand |
Common Stock Equity | 122.36 Million | 122.36 Million | 122.36 Million | 41.71 Million | 41.71 Million | 9.38 Million |
Capital Lease Obligation | 266.76 Thousand | 640.62 Thousand | 640.62 Thousand | 882.39 Thousand | 882.39 Thousand | 1.05 Million |
Total Investments | - | - | - | 266.51 Thousand | 266.51 Thousand | - |
Total Debt | 33.16 Million | 33.16 Million | 32.78 Million | 59.19 Million | 58.71 Million | 1.05 Million |
Net Debt | 31.4 Million | 31.4 Million | 31.02 Million | 57.18 Million | 56.71 Million | -2.77 Million |
TSGTF
002690
NRXP
CBPL
INTECCAP
BJ