Momentus Inc. (MNTSW)
USD 0.02
(-23.33%)
USD 0.02
(-23.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.08 Million | 299 Thousand | 330 Thousand | 365 Thousand | - | - |
| Cost of Revenue | 855 Thousand | 26 Thousand | 135 Thousand | 368 Thousand | - | - |
| Gross Profit | 2.23 Million | 273 Thousand | 195 Thousand | -3000.00 | - | - |
| Operating Expenses | 70.4 Million | 91.54 Million | 100.22 Million | 34.66 Million | 236.08 Thousand | 3.68 Million |
| Selling, General and Administrative Expenses | 36.05 Million | 49.82 Million | 48.9 Million | 11.94 Million | 236.08 Thousand | 1.22 Million |
| Research and Development Expenses | 34.35 Million | 41.72 Million | 51.32 Million | 22.71 Million | 9.83 Million | 2.46 Million |
| Other Expenses | - | 54 Thousand | -4.96 Million | -949 Thousand | - | - |
| Cost and Expenses | 71.26 Million | 91.57 Million | 100.09 Million | 35.03 Million | 236.08 Thousand | 3.68 Million |
| Operating Income | -68.17 Million | -91.27 Million | -99.76 Million | -34.66 Million | -236.08 Thousand | -3.69 Million |
| Interest Expense | 2.33 Million | 5.26 Million | 14.22 Million | 470 Thousand | - | - |
| Income Tax Expense | - | 4.16 Million | 2000.00 | 1000.00 | 47.56 Thousand | 800.00 |
| Earnings before Tax | -68.92 Million | -95.44 Million | 120.65 Million | -307.02 Million | 109.92 Thousand | -6.22 Million |
| Net Income | -68.92 Million | -99.61 Million | 120.65 Million | -307.02 Million | 62.35 Thousand | -6.22 Million |
| Earnings Per Share Basic | -23.13 | -61.08 | 92.56 | -245.06 | 0.03 | -3.12 |
| Earnings Per Share Diluted | -23.13 | -61.08 | 85.07 | -245.06 | 0.03 | -3.12 |
| Weighted Average Shares Outstanding | 2.97 Million | 1.63 Million | 1.3 Million | 1.25 Million | 1.84 Million | 1.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.97 Million | 1.63 Million | 1.41 Million | 1.25 Million | 1.9 Million | 1.99 Million |
| Gross Margin | 0.72 | 0.91 | 0.59 | -0.01 | - | - |
| EBIT Margin | -20.91 | -295.81 | -314.02 | -95.94 | - | - |
| Profit Margin | -22.31 | -333.15 | 365.62 | -841.17 | - | - |
| EBITDA | -64.59 Million | -87.92 Million | 135.97 Million | -305.96 Million | -236.08 Thousand | -3.65 Million |
| Earnings Before Tax Margin | -22.07 | -305.27 | -302.31 | -94.98 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.2 Million | 513 Thousand | 3.08 Million | 1.02 Million | 339 Thousand | 1.7 Million |
| Cost of Revenue | 501 Thousand | - | 855 Thousand | 348 Thousand | 119 Thousand | 388 Thousand |
| Gross Profit | 708 Thousand | 513 Thousand | 2.23 Million | 675 Thousand | 220 Thousand | 1.31 Million |
| Operating Expenses | 8.17 Million | 8.84 Million | 70.4 Million | 14.52 Million | 15.28 Million | 20.21 Million |
| Selling, General and Administrative Expenses | 5.32 Million | 6.16 Million | - | 6.48 Million | 9.29 Million | 10 Million |
| Research and Development Expenses | 2.85 Million | 2.67 Million | - | 8.03 Million | 5.99 Million | 10.2 Million |
| Other Expenses | - | - | -180 Thousand | -200 Thousand | - | - |
| Cost and Expenses | 8.17 Million | 8.84 Million | 71.26 Million | 14.86 Million | 15.4 Million | 20.59 Million |
| Operating Income | -6.96 Million | -8.32 Million | -68.17 Million | -13.84 Million | -15.06 Million | -18.89 Million |
| Interest Expense | - | -57 Thousand | -2.33 Million | 155 Thousand | -530 Thousand | 732 Thousand |
| Income Tax Expense | -501 Thousand | - | -1.98 Million | -45 Thousand | -490 Thousand | 732 Thousand |
| Earnings before Tax | -7.01 Million | -8.31 Million | -68.92 Million | -14.1 Million | -15.15 Million | -18.83 Million |
| Net Income | -7.01 Million | -8.31 Million | -68.92 Million | -14.1 Million | -15.15 Million | -18.83 Million |
| Earnings Per Share Basic | -2.23 | -2.64 | - | -4.73 | -7.20 | -9.81 |
| Earnings Per Share Diluted | -2.23 | -2.64 | - | -4.73 | -7.20 | -9.81 |
| Weighted Average Shares Outstanding | 3.14 Million | 3.14 Million | 2.98 Million | 2.98 Million | 2.1 Million | 1.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.14 Million | 3.14 Million | 2.98 Million | 2.98 Million | 2.1 Million | 1.91 Million |
| Gross Margin | 0.59 | 1.00 | 0.72 | 0.66 | 0.65 | 0.77 |
| EBIT Margin | -5.76 | -16.23 | - | -13.14 | -44.44 | -10.58 |
| Profit Margin | -5.80 | -16.20 | -22.31 | -13.78 | -44.72 | -11.05 |
| EBITDA | -6.96 Million | -8.32 Million | - | -13.44 Million | -15.06 Million | -18.04 Million |
| Earnings Before Tax Margin | -5.76 | -16.23 | -22.07 | -13.53 | -44.44 | -11.08 |
SATX
ALATA
TLM
SPAL
EEGI
RAONF