EUR 0.11
(-0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.6 Million | 10.1 Million | 14.9 Million | 18.9 Million | 24 Million | 20.6 Million |
Cost of Revenue | 5.8 Million | 7.6 Million | 7 Million | 18.1 Million | 8.1 Million | 3.9 Million |
Gross Profit | 14.8 Million | 2.5 Million | 7.9 Million | 800 Thousand | 15.9 Million | 16.7 Million |
Operating Expenses | 27.6 Million | 9.7 Million | 30.9 Million | 4.7 Million | 12.9 Million | 14.6 Million |
Selling, General and Administrative Expenses | 8.8 Million | 5.8 Million | 15.7 Million | 1.4 Million | 8.9 Million | 7.6 Million |
Research and Development Expenses | 12 Million | 2.4 Million | 3.9 Million | 3.3 Million | 4.2 Million | 7.4 Million |
Other Expenses | 6.8 Million | -1.5 Million | -11.3 Million | -8.2 Million | 200 Thousand | 1.2 Million |
Cost and Expenses | 33.4 Million | 17.3 Million | 37.9 Million | 22.8 Million | 21 Million | 18.5 Million |
Operating Income | -12.8 Million | -7.2 Million | -23 Million | -3.9 Million | 3 Million | 1.1 Million |
Interest Expense | 3.3 Million | 200 Thousand | 200 Thousand | 100 Thousand | 200 Thousand | 400 Thousand |
Income Tax Expense | -100 Thousand | 900 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 600 Thousand |
Earnings before Tax | -13.4 Million | -8.7 Million | -23 Million | -11.8 Million | 2.1 Million | 2.1 Million |
Net Income | -13.5 Million | -9.5 Million | -23.8 Million | -11.9 Million | 2.3 Million | 2.7 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.08 | -0.04 | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.08 | -0.04 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 422.71 Million | 379.28 Million | 304.79 Million | 292.45 Million | 269.44 Million | 258.06 Million |
Weighted Average Shares Outstanding (Diluted) | 422.71 Million | 379.28 Million | 304.79 Million | 292.45 Million | 294.91 Million | 270 Million |
Gross Margin | 0.72 | 0.25 | 0.53 | 0.04 | 0.66 | 0.81 |
EBIT Margin | 0.05 | -0.18 | -1.30 | 0.46 | 0.38 | 0.25 |
Profit Margin | -0.66 | -0.94 | -1.60 | -0.63 | 0.10 | 0.13 |
EBITDA | 1 Million | -3.1 Million | -19.2 Million | 900 Thousand | 8.5 Million | 5.2 Million |
Earnings Before Tax Margin | -0.62 | -0.71 | -1.54 | -0.21 | 0.12 | 0.05 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.2 Million | 20.6 Million | 6.4 Million | 5.8 Million | 10.1 Million | 4.3 Million |
Cost of Revenue | 4.2 Million | 19.5 Million | 5.5 Million | 3 Million | 7.6 Million | 4.6 Million |
Gross Profit | 10 Million | 1.1 Million | 900 Thousand | 2.8 Million | 2.5 Million | -300 Thousand |
Operating Expenses | 17.8 Million | 2.7 Million | 4.2 Million | 3.6 Million | 9.7 Million | 6.1 Million |
Selling, General and Administrative Expenses | 4.6 Million | - | 2.1 Million | 3.3 Million | - | 2.5 Million |
Research and Development Expenses | 8.7 Million | - | 1.7 Million | 1 Million | - | 1.4 Million |
Other Expenses | 4.5 Million | 4.6 Million | -400 Thousand | 700 Thousand | -1.5 Million | -2.2 Million |
Cost and Expenses | 22 Million | 22.2 Million | 9.7 Million | 6.6 Million | 17.3 Million | 10.7 Million |
Operating Income | -7.8 Million | -1.6 Million | -3.3 Million | -800 Thousand | -7.2 Million | -6.4 Million |
Interest Expense | - | 3.4 Million | 1.8 Million | 100 Thousand | 200 Thousand | 100 Thousand |
Income Tax Expense | 2 Million | 100 Thousand | 100 Thousand | 900 Thousand | 900 Thousand | 100 Thousand |
Earnings before Tax | -6.9 Million | -13.4 Million | -6.5 Million | -3.4 Million | -8.7 Million | -5.3 Million |
Net Income | -6.9 Million | -13.5 Million | -6.6 Million | -4.09 Million | -9.5 Million | -5.4 Million |
Earnings Per Share Basic | -0.02 | - | -0.02 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 432.95 Million | 422.71 Million | 422.19 Million | 379.28 Million | 379.28 Million | 382.53 Million |
Weighted Average Shares Outstanding (Diluted) | 432.93 Million | 422.71 Million | 422.19 Million | 379.28 Million | 379.28 Million | 382.53 Million |
Gross Margin | 0.70 | 0.05 | 0.14 | 0.48 | 0.25 | -0.07 |
EBIT Margin | -0.14 | - | 0.09 | 0.17 | - | -0.65 |
Profit Margin | -0.49 | -0.66 | -1.03 | -0.71 | -0.94 | -1.26 |
EBITDA | -2 Million | - | 600 Thousand | 1 Million | - | -2.8 Million |
Earnings Before Tax Margin | -0.55 | -0.08 | -0.52 | -0.14 | -0.71 | -1.49 |
TLM
BBD-PC
UTRK
RAONF
MNTSW
SATX